| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 434 | 354 | 349 | 346 | ||
| 136 | 53.0 | 9.5 | 2.8 | ||
| 4.3 | 4.3 | 4.3 | 4.3 | ||
| 239 | 209 | 205 | 203 | ||
| 21.6 | 23.7 | 27.8 | 33.6 | ||
| 0.0 | — | 0.0 | 0.1 | ||
| 19.6 | 20.5 | 21.5 | 23.5 | ||
| 22.7 | 25.0 | 19.4 | 13.5 | ||
| 6.3 | 6.1 | 6.6 | 6.1 | ||
| 112 | 6.2 | 7.0 | 6.5 | ||
| 141 | 37.3 | 32.9 | 26.2 | ||
| 43.8 | 34.6 | 34.5 | 32.7 | ||
| 16.7 | 27.5 | 16.7 | 5.7 | ||
| 1,055 | 764 | 702 | 678 | ||
Current assets | |||||
| 711 | 609 | 622 | 602 | ||
| 122 | 35.1 | 0.0 | 0.0 | ||
| 724 | 608 | 603 | 551 | ||
| 164 | 120 | 229 | 125 | ||
| 555 | 754 | 545 | 445 | ||
| 5.7 | 4.3 | 5.1 | 4.5 | ||
| 110 | 34.2 | 24.2 | 12.5 | ||
| 1,680 | 1,557 | 1,407 | 1,138 | ||
| 99.6 | 112 | 90.0 | 83.5 | ||
| 2,490 | 2,277 | 2,119 | 1,824 | ||
| 3,546 | 3,042 | 2,821 | 2,502 | ||
Equity | |||||
| 31.7 | 31.7 | 31.7 | 31.7 | ||
| 2,200 | 1,834 | 1,579 | 1,339 | ||
| 2,232 | 1,866 | 1,611 | 1,371 | ||
| 2,232 | 1,866 | 1,611 | 1,371 | ||
Liabilities | |||||
| 0.0 | 7.1 | 19.6 | 21.6 | ||
| 89.6 | 62.9 | 54.3 | 48.0 | ||
| 89.6 | 70.0 | 73.9 | 69.6 | ||
| 20.6 | 19.2 | 18.2 | 17.3 | ||
| 7.5 | 4.6 | 13.8 | 22.5 | ||
| 118 | 93.8 | 106 | 109 | ||
| 405 | 484 | 541 | 487 | ||
| 460 | 337 | 345 | 314 | ||
| 173 | 123 | 114 | 109 | ||
| 1,037 | 943 | 1,001 | 910 | ||
| 71.5 | 59.1 | 37.6 | 31.4 | ||
| 7.8 | 3.5 | 7.3 | 22.8 | ||
| 79.6 | 76.2 | 58.6 | 57.3 | ||
| 1,196 | 1,082 | 1,104 | 1,021 | ||
| 1,314 | 1,176 | 1,210 | 1,130 | ||
| 3,546 | 3,042 | 2,821 | 2,502 | ||
Trade payables — MSME split | |||||
| 75.7 | 62.6 | — | — | ||
| 384 | 274 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 345.7 | 349.3 | 354.1 | 434.3 | 434.3 | |
| + Capital Work-in-Progress | 2.8 | 9.5 | 53.0 | 135.7 | 135.7 | |
| + Investment Property | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | |
| + Goodwill | 203.3 | 205.3 | 209.4 | 238.8 | 238.8 | |
| + Other Intangibles | 33.6 | 27.8 | 23.7 | 21.6 | 21.6 | |
| + Intangibles under Development | 0.1 | 0.0 | — | 0.0 | 0.0 | |
| + Investments (Equity Method) | 23.5 | 21.5 | 20.5 | 19.6 | 19.6 | |
| + Non-current Investments | 13.5 | 19.4 | 25.0 | 22.7 | 22.7 | |
| + Long-term Loans | 6.1 | 6.6 | 6.1 | 6.3 | 6.3 | |
| + Other Non-current Financial Assets | 6.5 | 7.0 | 6.2 | 111.5 | 111.5 | |
| Non-current Financial Assets | 26.2 | 32.9 | 37.3 | 140.5 | 140.5 | |
| + Deferred Tax Assets | 32.7 | 34.5 | 34.6 | 43.8 | 43.8 | |
| + Other Non-current Assets | 5.7 | 16.7 | 27.5 | 16.7 | 16.7 | |
| Total Non-current Assets | 677.8 | 701.7 | 764.4 | 1,055.3 | 1,055.3 | |
| Current Assets | ||||||
| + Inventories | 602.4 | 622.2 | 608.5 | 710.7 | 710.7 | |
| + Current Investments | 0.0 | 0.0 | 35.1 | 122.3 | 122.3 | |
| + Trade Receivables | 550.7 | 603.1 | 608.4 | 723.9 | 723.9 | |
| + Cash & Cash Equivalents | 124.7 | 229.5 | 120.3 | 163.5 | 163.5 | |
| + Other Bank Balances | 445.5 | 545.0 | 754.2 | 554.5 | 554.5 | |
| + Short-term Loans | 4.5 | 5.1 | 4.3 | 5.7 | 5.7 | |
| + Other Current Financial Assets | 12.5 | 24.2 | 34.2 | 110.0 | 110.0 | |
| Current Financial Assets | 1,137.9 | 1,407.0 | 1,556.5 | 1,679.9 | 1,679.9 | |
| + Other Current Assets | 83.5 | 90.0 | 112.1 | 99.6 | 99.6 | |
| Total Current Assets | 1,823.7 | 2,119.2 | 2,277.1 | 2,490.2 | 2,490.2 | |
| Total Assets | 2,501.6 | 2,820.9 | 3,041.5 | 3,545.5 | 3,545.5 | |
| Equity | ||||||
| + Equity Share Capital | 31.7 | 31.7 | 31.7 | 31.7 | 31.7 | |
| + Other Equity / Reserves | 1,339.5 | 1,579.4 | 1,833.9 | 2,200.2 | 2,200.2 | |
| Equity — Owners of Parent | 1,371.2 | 1,611.1 | 1,865.6 | 2,231.9 | 2,231.9 | |
| Total Equity | 1,371.2 | 1,611.1 | 1,865.6 | 2,231.9 | 2,231.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 21.6 | 19.6 | 7.1 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 48.0 | 54.3 | 62.9 | 89.6 | 89.6 | |
| Non-current Financial Liabilities | 69.6 | 73.9 | 70.0 | 89.6 | 89.6 | |
| + Provisions — Non-current | 17.3 | 18.2 | 19.2 | 20.6 | 20.6 | |
| + Deferred Tax Liabilities | 22.5 | 13.8 | 4.6 | 7.5 | 7.5 | |
| Non-current Liabilities | 109.3 | 105.9 | 93.8 | 117.7 | 117.7 | |
| + Borrowings — Current | 487.1 | 540.9 | 483.7 | 404.8 | 404.8 | |
| + Trade Payables | 313.8 | 345.4 | 336.7 | 459.6 | 459.6 | |
| + Other Current Financial Liab | 108.7 | 114.3 | 122.9 | 172.6 | 172.6 | |
| Current Financial Liabilities | 909.6 | 1,000.6 | 943.3 | 1,037.0 | 1,037.0 | |
| + Provisions — Current | 31.4 | 37.6 | 59.1 | 71.5 | 71.5 | |
| + Current Tax Liabilities | 22.8 | 7.3 | 3.5 | 7.8 | 7.8 | |
| + Other Current Liabilities | 57.3 | 58.6 | 76.2 | 79.6 | 79.6 | |
| Current Liabilities | 1,021.1 | 1,104.0 | 1,082.1 | 1,195.9 | 1,195.9 | |
| Total Liabilities | 1,130.4 | 1,209.8 | 1,175.9 | 1,313.6 | 1,313.6 | |
| Total Equity & Liabilities | 2,501.6 | 2,820.9 | 3,041.5 | 3,545.5 | 3,545.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 62.6 | 75.7 | 75.7 | |
| + Dues to Other Creditors — Current | — | — | 274.1 | 383.9 | 383.9 | |