In ₹ Crore except Per Share Latest Annual	ELGIEQUIP FY26	KIRLOSENG FY26	ELECON FY26	EMMVEE FY26	Peer Average
Valuation — at last close
P/E	37.45×	47.82×	28.78×	◆ 14.19×	30.27× +24%
P/B	7.26×	7.59×	◆ 4.26×	4.57×	5.47× +33%
EV/EBITDA	27.23×	22.02×	17.22×	◆ 9.61×	16.28× +67%
Market Cap	₹16,202 Cr	₹27,476 Cr	₹9,818 Cr	₹16,872 Cr	₹18,055 Cr -10%
Growth
Revenue CAGR 3Y	9.12%	15.30%	◆ 15.65%	—	15.48% -41%
Revenue CAGR 5Y	15.48%	◆ 18.50%	17.76%	—	18.13% -15%
Net Income CAGR 3Y	5.08%	◆ 19.25%	12.83%	—	16.04% -68%
Revenue YoY (latest Q)	22.56%	13.36%	10.52%	◆ 39.38%	21.09% +7%
Net Income YoY (latest Q)	20.68%	-20.05%	9.84%	◆ 60.62%	16.80% +23%
Profitability
EBITDA Margin	14.66%	18.38%	22.11%	◆ 34.34%	24.94% -41%
Net Income Margin	10.89%	7.30%	14.42%	◆ 21.42%	14.38% -24%
Return on Common Equity	21.00%	17.13%	15.85%	◆ 29.27%	20.75% +1%
Return on Capital Employed	22.90%	17.75%	17.60%	◆ 33.55%	22.97% 0%
Return on Assets	13.06%	5.27%	11.44%	◆ 18.74%	11.82% +11%
Credit & Quality
Total Debt/Equity	0.18×	1.49×	◆ 0.00×	0.05×	0.51× -65%
Interest Coverage	◆ 19.42×	2.37×	16.82×	9.30×	9.50× +104%
Scale — latest FY
Revenue / Total Income	₹3,951 Cr	₹7,701 Cr	₹2,366 Cr	₹5,050 Cr	₹5,039 Cr -22%
Net Income	₹430 Cr	₹562 Cr	₹341 Cr	₹1,082 Cr	₹662 Cr -35%
Total Assets	₹3,546 Cr	₹10,852 Cr	₹3,234 Cr	₹5,772 Cr	₹6,620 Cr -46%
EPS	₹13.65	₹39.53	₹15.2	₹17.17	₹23.97 -43%
Book Value per Share	₹70.43	₹249.07	₹102.76	₹53.37	₹135.07 -48%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.