EIH Associated Hotels enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


1,721	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
199	199	206	158	148
1,521	—	—	—	—
−199	−199	−206	−158	−148
₹249.67	—	—	—	—

602	602	536	463	397

3.99×	—	—	—	—
13.00×	—	—	—	—
15.25×	—	—	—	—
38.18×	—	—	—	—
381	384	408	385	337
117	119	126	113	94.7
99.8	102	109	96.4	78.2
—	100	109	77.5	91.2
39.8	39.8	80.8	40.2	71.5
—	39.7	80.7	40.0	71.5
—	60.6	27.9	37.4	19.7

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

EIHAHOTELS₹282.35

EIH Associated Hotels Limited

· Consumer Services

₹ CrorePeersTAJGVK BRIGHOTEL ORIENTHOT ASIANHOTNR ROHLTD ADVENTHTL MHRIL KAMATHOTELMcap ₹1,721 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,720.5
- Cash, Equiv & ST Investments	147.9	158.4	206.2	199.1	199.1
Enterprise Value	—	—	—	—	1,521.4
Net Debt (memo)	-147.9	-158.4	-206.2	-199.1	-199.1
EV per Share	—	—	—	—	249.67

Total Capital	396.6	462.8	536.5	602.4	602.4

EV/Sales	—	—	—	—	3.99
EV/EBITDA	—	—	—	—	13.00
EV/EBIT	—	—	—	—	15.25
EV/Free Cash Flow	—	—	—	—	38.18
Reference Items — Trailing FY Values
Sales	337.1	384.8	408.2	383.7	381.0
EBITDA	94.7	113.3	126.4	118.9	117.0
EBIT	78.2	96.4	109.2	101.8	99.8
Operating Cash Flow	91.2	77.5	108.7	100.4	—
Free Cash Flow	71.5	40.2	80.8	39.8	39.8
FCFF (free cash flow to the firm)	71.5	40.0	80.7	39.7	—
Capital Expenditure	19.7	37.4	27.9	60.6	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.