In ₹ Crore except Per Share Latest Annual	EIHAHOTELS FY26	TAJGVK FY26	BRIGHOTEL FY26	ORIENTHOT FY26	Peer Average
Valuation — at last close
P/E	19.43×	◆ 4.62×	30.36×	40.00×	24.99× -22%
P/B	2.81×	◆ 1.85×	2.02×	3.56×	2.48× +14%
EV/EBITDA	12.43×	14.25×	◆ 10.63×	21.13×	15.34× -19%
Market Cap	₹1,694 Cr	₹1,894 Cr	₹1,937 Cr	₹2,715 Cr	₹2,182 Cr -22%
Growth
Revenue CAGR 3Y	4.42%	◆ 9.85%	—	7.77%	8.81% -50%
Revenue CAGR 5Y	30.50%	◆ 40.11%	—	33.63%	36.87% -17%
Net Income CAGR 3Y	10.50%	◆ 63.82%	—	7.79%	35.80% -71%
Revenue YoY (latest Q)	-4.02%	◆ 27.06%	9.96%	6.58%	14.53% -128%
Net Income YoY (latest Q)	11.64%	◆ 818.82%	107.08%	7.91%	311.27% -96%
Profitability
EBITDA Margin	30.98%	30.48%	◆ 33.12%	26.80%	30.13% +3%
Net Income Margin	22.72%	◆ 80.69%	12.30%	13.76%	35.58% -36%
Return on Common Equity	15.31%	◆ 48.86%	6.10%	12.66%	22.54% -32%
Return on Capital Employed	◆ 16.55%	11.90%	9.52%	12.03%	11.15% +48%
Return on Assets	12.68%	◆ 30.85%	4.67%	7.04%	14.19% -11%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.05×	0.14×	0.13×	0.11× -100%
Interest Coverage	◆ 218.04×	28.56×	2.32×	7.20×	12.69× +1618%
Scale — latest FY
Revenue / Total Income	₹384 Cr	₹508 Cr	₹525 Cr	₹494 Cr	₹509 Cr -25%
Net Income	₹87.2 Cr	₹410 Cr	₹64.6 Cr	₹68 Cr	₹181 Cr -52%
Total Assets	₹724 Cr	₹1,780 Cr	₹1,382 Cr	₹981 Cr	₹1,381 Cr -48%
EPS	₹14.31	₹65.31	₹1.68	₹3.8	₹23.6 -39%
Book Value per Share	₹98.86	₹163.36	₹25.25	₹42.67	₹77.09 +28%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.