EIH Associated Hotels profit and loss

Latest FY26

Revenue: ₹384cr−6.0% on FY25
EBITDA: ₹119cr−6.0% on FY25
Net profit: ₹87.2cr−5.1% on FY25
EPS: ₹14.31−5.0% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	381	384	408	385	337	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	20.4	19.5	18.7	13.1	7.1
	401	403	427	398	344
	29.4	29.5	29.7	27.7	27.0
	69.4	69.2	71.6	68.4	57.6
	0.5	0.5	0.4	0.8	0.4
	17.3	17.0	17.2	16.9	16.5
	165	166	181	175	158
	282	282	299	289	259
	117	119	126	113	94.7
	99.8	102	109	96.4	78.2
Profit
	120	121	127	109	84.8
	−2.4	−3.8	−4.2	0.0	0.0
	117	117	123	109	84.8
	27.2	27.7	28.2	28.2	17.2
	2.2	2.2	3.2	−0.5	3.1
	29.4	29.9	31.4	27.7	20.2
	87.9	87.2	91.8	81.0	64.6
	87.9	87.2	91.8	81.0	64.6
	0.1	0.1	0.1	0.5	−0.4
	87.9	87.2	91.9	81.5	64.2
Per share
	₹14.42	₹14.31	₹15.07	₹26.59	₹21.21
	₹14.42	₹14.31	₹15.07	₹26.59	₹21.21
Other comprehensive income — detail
	0.1	0.1	0.1	—	—
	0.1	0.1	0.1	0.6	−0.5
	0.0	0.0	0.0	—	—
	—	—	—	0.2	−0.1
Per share — as-filed variants
	₹14.42	₹14.31	₹15.07	₹26.59	₹21.21
	₹14.42	₹14.31	₹15.07	₹26.59	₹21.21
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	352	354	379	357	310
	92.3%	92.3%	92.7%	92.8%	92.0%
Adjusted (ex-exceptional items) — derived
	120	121	127	109	84.8
	−2.4	−3.8	−4.2	0.0	0.0
	89.7	90.0	95.0	81.0	64.6
	₹14.72	₹14.77	₹15.58	₹26.59	₹21.21

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

EIHAHOTELS₹278.00

EIH Associated Hotels Limited

· Consumer Services

Annual Quarterly₹ CrorePeersTAJGVK BRIGHOTEL ORIENTHOT ASIANHOTNR ROHLTD ADVENTHTL MHRIL KAMATHOTELMcap ₹1,694 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	337.1	384.8	408.2	383.7	381.0
Other Income	7.1	13.1	18.7	19.5	20.4
Total Income	344.1	397.9	426.9	403.2	401.4
Expenses
+ Cost of Materials Consumed	27.0	27.7	29.7	29.5	29.4
+ Employee Benefit Expense	57.6	68.4	71.6	69.2	69.4
+ Finance Costs	0.4	0.8	0.4	0.5	0.5
+ Depreciation & Amortisation	16.5	16.9	17.2	17.0	17.3
+ Other Expenses	157.7	175.4	180.6	166.2	165.1
Total Expenses	259.3	289.2	299.5	282.4	281.7
EBITDA	94.7	113.3	126.4	118.9	117.0
EBIT	78.2	96.4	109.2	101.8	99.8
Profit
PBT before Exceptional Items	84.8	108.7	127.5	120.8	119.7
+ Exceptional Items	0.0	0.0	-4.2	-3.8	-2.4
Pretax Income	84.8	108.7	123.3	117.1	117.2
+ Current Tax	17.2	28.2	28.2	27.7	27.2
+ Deferred Tax	3.1	-0.5	3.2	2.2	2.2
Tax Expense	20.2	27.7	31.4	29.9	29.4
Net Income	64.6	81.0	91.8	87.2	87.9
+ Net Income — Continuing Ops	64.6	81.0	91.8	87.2	87.9
+ Other Comprehensive Income	-0.4	0.5	0.1	0.1	0.1
Total Comprehensive Income	64.2	81.5	91.9	87.2	87.9
Per Share
Basic EPS	21.21	26.59	15.07	14.31	14.42
Diluted EPS	21.21	26.59	15.07	14.31	14.42
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	0.1	0.1	0.1
+ Items NOT to be Reclassified to P&L	-0.5	0.6	0.1	0.1	0.1
+ Tax on Items NOT to be Reclassified	—	—	0.0	0.0	0.0
+ Tax on Items NOT to be Reclassified — alt tag	-0.1	0.2	—	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	21.21	26.59	15.07	14.31	14.42
Diluted EPS — Continuing Operations	21.21	26.59	15.07	14.31	14.42
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	310.0	357.1	378.5	354.2	351.6
Gross Margin %	91.98	92.80	92.73	92.31	92.28
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	84.8	108.7	127.5	120.8	119.7
− Exceptional Items (reconciliation)	0.0	0.0	-4.2	-3.8	-2.4
Net Income Adj (tax-effected)	64.6	81.0	95.0	90.0	89.7
EPS Adj	21.21	26.59	15.58	14.77	14.72
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	30.5	30.5	60.9	60.9	60.9

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.