In ₹ Crore except Per Share Latest Annual	EICHERMOT FY26	BAJAJ-AUTO FY26	HEROMOTOCO FY26	TVSMOTOR FY26	Peer Average
Valuation — at last close
P/E	35.99×	26.97×	◆ 17.79×	67.37×	37.38× -4%
P/B	7.91×	7.47×	◆ 4.73×	21.26×	11.15× -29%
EV/EBITDA	33.84×	23.18×	◆ 12.76×	27.53×	21.16× +60%
Market Cap	₹1.99L Cr	₹2.90L Cr	₹1.02L Cr	₹2.03L Cr	₹1.99L Cr 0%
Growth
Revenue CAGR 3Y	17.46%	19.94%	11.55%	◆ 20.59%	17.36% +1%
Revenue CAGR 5Y	21.83%	17.79%	8.90%	◆ 23.62%	16.77% +30%
Net Income CAGR 3Y	23.70%	20.39%	27.30%	◆ 34.50%	27.40% -13%
Revenue YoY (latest Q)	31.55%	◆ 59.68%	22.52%	38.60%	40.27% -22%
Net Income YoY (latest Q)	21.35%	◆ 59.49%	40.85%	46.43%	48.92% -56%
Profitability
EBITDA Margin	◆ 24.71%	20.76%	14.86%	14.97%	16.86% +47%
Net Income Margin	◆ 23.56%	16.81%	12.18%	5.68%	11.56% +104%
Return on Common Equity	23.77%	29.03%	28.09%	◆ 33.41%	30.18% -21%
Return on Capital Employed	19.76%	24.71%	27.84%	◆ 28.95%	27.17% -27%
Return on Assets	18.59%	16.09%	◆ 18.68%	6.10%	13.62% +36%
Credit & Quality
Total Debt/Equity	◆ 0.01×	0.55×	0.02×	2.95×	1.17× -99%
Interest Coverage	69.13×	10.63×	◆ 79.09×	3.19×	30.97× +123%
Scale — latest FY
Revenue / Total Income	₹23,408 Cr	₹62,905 Cr	₹47,411 Cr	₹56,070 Cr	₹55,462 Cr -58%
Net Income	₹5,515 Cr	₹10,575 Cr	₹5,776 Cr	₹3,186 Cr	₹6,512 Cr -15%
Total Assets	₹32,164 Cr	₹77,223 Cr	₹33,453 Cr	₹56,501 Cr	₹55,725 Cr -42%
EPS	₹201.09	₹385	₹287.01	₹63.53	₹245.18 -18%
Book Value per Share	₹915.06	₹1,389.34	₹1,080.02	₹201.31	₹890.22 +3%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 147%.