| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 24,998 | 23,408 | 18,870 | 16,536 | 14,442 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,507 | 1,487 | 1,305 | 1,076 | 595 | ||
| 26,505 | 24,894 | 20,175 | 17,612 | 15,037 | ||
Expenses | ||||||
| 13,093 | 12,502 | 9,953 | 8,723 | 7,844 | ||
| 879 | 835 | 507 | 455 | 431 | ||
| 163 | −270 | −164 | −197 | −63.3 | ||
| 1,713 | 1,638 | 1,391 | 1,236 | 1,002 | ||
| 78.3 | 71.5 | 54.3 | 50.9 | 28.0 | ||
| 920 | 840 | 729 | 598 | 526 | ||
| 2,977 | 2,917 | 2,470 | 1,993 | 1,785 | ||
| 19,823 | 18,534 | 14,942 | 12,857 | 11,553 | ||
| 6,173 | 5,785 | 4,712 | 4,327 | 3,444 | ||
| 5,253 | 4,945 | 3,983 | 3,729 | 2,917 | ||
Profit | ||||||
| 6,682 | 6,360 | 5,233 | 4,754 | 3,484 | ||
| −55.5 | −55.5 | 0.0 | 0.0 | 0.0 | ||
| 6,626 | 6,304 | 5,233 | 4,754 | 3,484 | ||
| 1,534 | 1,456 | 1,121 | 1,040 | 819 | ||
| 128 | 131 | 78.1 | 161 | 66.6 | ||
| 1,662 | 1,587 | 1,199 | 1,201 | 886 | ||
| 808 | 798 | 700 | 448 | 315 | ||
| 5,773 | 5,515 | 4,734 | 4,001 | 2,914 | ||
| 4,964 | 4,717 | 4,035 | 3,553 | 2,599 | ||
| 35.3 | 119 | −230 | −13.7 | 8.6 | ||
| 5,808 | 5,634 | 4,504 | 3,987 | 2,922 | ||
| 5,773 | 5,515 | 4,734 | 4,001 | — | ||
Per share | ||||||
| ₹210.43 | ₹201.09 | ₹172.76 | ₹146.18 | ₹106.56 | ||
| ₹210.07 | ₹200.73 | ₹172.37 | ₹145.92 | ₹106.38 | ||
Other comprehensive income — detail | ||||||
| 35.3 | 119 | −230 | — | — | ||
| 10.4 | 38.3 | −313 | −35.1 | −11.4 | ||
| 1.9 | 6.0 | −45.6 | — | — | ||
| — | — | — | −9.2 | −2.0 | ||
| 35.5 | 115 | 49.6 | 12.3 | 24.1 | ||
| 8.8 | 28.5 | 12.4 | — | — | ||
| — | — | — | 0.0 | 6.2 | ||
| 5,808 | 5,634 | 4,504 | 3,987 | 2,914 | ||
Per share — as-filed variants | ||||||
| ₹210.43 | ₹201.09 | ₹172.76 | ₹146.18 | ₹106.56 | ||
| ₹210.07 | ₹200.73 | ₹172.37 | ₹145.92 | ₹106.38 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 10,864 | 10,340 | 8,573 | 7,555 | 6,230 | ||
| 43.5% | 44.2% | 45.4% | 45.7% | 43.1% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 6,682 | 6,360 | 5,233 | 4,754 | 3,484 | ||
| −55.5 | −55.5 | 0.0 | 0.0 | 0.0 | ||
| 5,814 | 5,557 | 4,734 | 4,001 | 2,914 | ||
| ₹211.94 | ₹202.60 | ₹172.76 | ₹146.18 | ₹106.56 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 14,442.2 | 16,535.8 | 18,870.4 | 23,407.6 | 24,998.1 | |
| Other Income | 595.1 | 1,075.9 | 1,304.9 | 1,486.5 | 1,506.8 | |
| Total Income | 15,037.3 | 17,611.7 | 20,175.3 | 24,894.1 | 26,504.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 7,844.0 | 8,723.1 | 9,953.2 | 12,502.1 | 13,092.5 | |
| + Purchases of Stock-in-Trade | 431.2 | 454.6 | 507.4 | 835.3 | 878.8 | |
| + Changes in Inventories | -63.3 | -197.0 | -163.5 | -269.6 | 163.4 | |
| + Employee Benefit Expense | 1,001.9 | 1,235.7 | 1,391.2 | 1,637.6 | 1,713.3 | |
| + Finance Costs | 28.0 | 50.9 | 54.3 | 71.5 | 78.3 | |
| + Depreciation & Amortisation | 526.2 | 597.6 | 729.3 | 840.4 | 919.9 | |
| + Other Expenses | 1,784.8 | 1,992.5 | 2,470.0 | 2,917.2 | 2,977.3 | |
| Total Expenses | 11,552.8 | 12,857.4 | 14,942.0 | 18,534.4 | 19,823.4 | |
| EBITDA | 3,443.6 | 4,326.9 | 4,712.0 | 5,785.1 | 6,172.9 | |
| EBIT | 2,917.4 | 3,729.3 | 3,982.7 | 4,944.7 | 5,253.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 3,484.5 | 4,754.3 | 5,233.3 | 6,359.7 | 6,681.6 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -55.5 | -55.5 | |
| Pretax Income | 3,484.5 | 4,754.3 | 5,233.3 | 6,304.3 | 6,626.1 | |
| + Current Tax | 819.1 | 1,040.1 | 1,120.5 | 1,456.1 | 1,533.6 | |
| + Deferred Tax | 66.6 | 160.9 | 78.1 | 130.8 | 128.2 | |
| Tax Expense | 885.7 | 1,201.0 | 1,198.6 | 1,586.8 | 1,661.8 | |
| + Share of Associates & JVs | 315.2 | 447.7 | 699.8 | 797.8 | 808.2 | |
| Net Income | 2,913.9 | 4,001.0 | 4,734.4 | 5,515.2 | 5,772.5 | |
| + Net Income — Continuing Ops | 2,598.8 | 3,553.3 | 4,034.6 | 4,717.4 | 4,964.3 | |
| + Other Comprehensive Income | 8.6 | -13.7 | -230.3 | 118.7 | 35.3 | |
| Total Comprehensive Income | 2,922.5 | 3,987.3 | 4,504.1 | 5,633.9 | 5,807.8 | |
| Net Income to Common | — | 4,001.0 | 4,734.4 | 5,515.2 | 5,772.5 | |
| Per Share | ||||||
| Basic EPS | 106.56 | 146.18 | 172.76 | 201.09 | 210.43 | |
| Diluted EPS | 106.38 | 145.92 | 172.37 | 200.73 | 210.07 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -230.3 | 118.7 | 35.3 | |
| + Items NOT to be Reclassified to P&L | -11.4 | -35.1 | -313.0 | 38.3 | 10.4 | |
| + Tax on Items NOT to be Reclassified | — | — | -45.6 | 6.0 | 1.9 | |
| + Tax on Items NOT to be Reclassified — alt tag | -2.0 | -9.2 | — | — | — | |
| + Items to be Reclassified to P&L | 24.1 | 12.3 | 49.6 | 114.8 | 35.5 | |
| + Tax on Items to be Reclassified | — | — | 12.4 | 28.5 | 8.8 | |
| + Tax on Items to be Reclassified — alt tag | 6.2 | 0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | 2,913.9 | 3,987.3 | 4,504.1 | 5,633.9 | 5,807.8 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 106.56 | 146.18 | 172.76 | 201.09 | 210.43 | |
| Diluted EPS — Continuing Operations | 106.38 | 145.92 | 172.37 | 200.73 | 210.07 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 6,230.3 | 7,555.1 | 8,573.3 | 10,339.9 | 10,863.5 | |
| Gross Margin % | 43.14 | 45.69 | 45.43 | 44.17 | 43.46 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 3,484.5 | 4,754.3 | 5,233.3 | 6,359.7 | 6,681.6 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -55.5 | -55.5 | |
| Net Income Adj (tax-effected) | 2,913.9 | 4,001.0 | 4,734.4 | 5,556.7 | 5,814.1 | |
| EPS Adj | 106.56 | 146.18 | 172.76 | 202.60 | 211.94 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 27.4 | 27.4 | 27.4 | 27.4 | 27.5 | |