| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 2,677 | 2,586 | 2,222 | 2,226 | ||
| 203 | 110 | 212 | 77.8 | ||
| 1,175 | 888 | 692 | 464 | ||
| 533 | 381 | 343 | 394 | ||
| 3,723 | 3,141 | 2,578 | 0.0 | ||
| 10,940 | 10,803 | 10,768 | 12,101 | ||
| 2,937 | 2,070 | 1,856 | 19.3 | ||
| 13,877 | 12,873 | 12,624 | 12,120 | ||
| 0.0 | 0.0 | 12.8 | 86.5 | ||
| 421 | 242 | 292 | 146 | ||
| 22,609 | 20,220 | 18,977 | 15,514 | ||
Current assets | |||||
| 1,968 | 1,564 | 1,410 | 1,278 | ||
| 2,832 | 848 | 181 | 220 | ||
| 354 | 550 | 374 | 369 | ||
| 234 | 219 | 107 | 88.8 | ||
| 21.8 | 44.1 | 39.1 | 768 | ||
| 451 | 0.0 | 0.0 | 589 | ||
| 3,026 | 3,314 | 1,730 | 34.4 | ||
| 6,919 | 4,974 | 2,431 | 2,069 | ||
| 668 | 416 | 310 | 336 | ||
| 9,554 | 6,954 | 4,151 | 3,683 | ||
| 32,164 | 27,174 | 23,128 | 19,198 | ||
Equity | |||||
| 27.4 | 27.4 | 27.4 | 27.4 | ||
| 25,073 | 21,269 | 18,018 | 14,963 | ||
| 25,100 | 21,296 | 18,046 | 14,990 | ||
| 2.2 | 0.0 | — | 0.0 | ||
| 25,100 | 21,296 | 18,046 | 14,990 | ||
Liabilities | |||||
| 202 | 184 | 163 | 63.0 | ||
| 145 | 153 | 123 | 83.3 | ||
| 347 | 337 | 287 | 146 | ||
| 260 | 195 | 175 | 102 | ||
| 658 | 493 | 461 | 291 | ||
| 604 | 464 | 428 | 336 | ||
| 2,039 | 1,612 | 1,484 | 973 | ||
| 117 | 82.1 | 112 | 133 | ||
| 2,738 | 2,530 | 2,090 | 1,810 | ||
| 605 | 423 | 342 | 292 | ||
| 3,461 | 3,035 | 2,544 | 2,235 | ||
| 169 | 123 | 99.6 | 155 | ||
| 306 | 239 | 212 | 223 | ||
| 1,059 | 829 | 717 | 589 | ||
| 5,024 | 4,266 | 3,598 | 3,235 | ||
| 7,063 | 5,878 | 5,082 | 4,207 | ||
| 32,164 | 27,174 | 23,128 | 19,198 | ||
Assets — additional as-filed lines | |||||
| — | 89.7 | 0.0 | 0.0 | ||
Liabilities — additional as-filed lines | |||||
| 28.8 | 40.5 | 25.7 | 32.5 | ||
| 170 | 123 | 133 | 96.4 | ||
Trade payables — MSME split | |||||
| 100 | 40.1 | 31.7 | 29.5 | ||
| 2,638 | 2,490 | 2,058 | 1,781 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,225.8 | 2,222.3 | 2,585.7 | 2,676.7 | 2,676.7 | |
| + Capital Work-in-Progress | 77.8 | 211.7 | 110.3 | 203.1 | 203.1 | |
| + Other Intangibles | 464.2 | 692.1 | 887.7 | 1,175.0 | 1,175.0 | |
| + Intangibles under Development | 394.3 | 343.5 | 381.2 | 533.2 | 533.2 | |
| + Investments (Equity Method) | 0.0 | 2,578.5 | 3,140.9 | 3,723.5 | 3,723.5 | |
| + Non-current Investments | 12,100.8 | 10,767.6 | 10,802.5 | 10,940.5 | 10,940.5 | |
| + Other Non-current Financial Assets | 19.3 | 1,856.1 | 2,070.4 | 2,936.6 | 2,936.6 | |
| Non-current Financial Assets | 12,120.1 | 12,623.7 | 12,872.9 | 13,877.1 | 13,877.1 | |
| + Deferred Tax Assets | 86.5 | 12.8 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Assets | 145.8 | 292.2 | 241.6 | 420.7 | 420.7 | |
| Total Non-current Assets | 15,514.4 | 18,976.6 | 20,220.3 | 22,609.3 | 22,609.3 | |
| Current Assets | ||||||
| + Inventories | 1,278.4 | 1,409.6 | 1,563.8 | 1,967.8 | 1,967.8 | |
| + Current Investments | 219.9 | 180.9 | 847.6 | 2,832.0 | 2,832.0 | |
| + Trade Receivables | 368.9 | 373.8 | 549.6 | 353.5 | 353.5 | |
| + Cash & Cash Equivalents | 88.8 | 107.2 | 219.0 | 234.3 | 234.3 | |
| + Other Bank Balances | 768.3 | 39.1 | 44.1 | 21.8 | 21.8 | |
| + Short-term Loans | 588.9 | 0.0 | 0.0 | 451.2 | 451.2 | |
| + Other Current Financial Assets | 34.4 | 1,730.2 | 3,314.1 | 3,026.0 | 3,026.0 | |
| Current Financial Assets | 2,069.3 | 2,431.2 | 4,974.3 | 6,918.7 | 6,918.7 | |
| + Other Current Assets | 335.5 | 310.5 | 416.1 | 667.7 | 667.7 | |
| Total Current Assets | 3,683.2 | 4,151.3 | 6,954.2 | 9,554.3 | 9,554.3 | |
| Total Assets | 19,197.6 | 23,127.9 | 27,174.4 | 32,163.6 | 32,163.6 | |
| Equity | ||||||
| + Equity Share Capital | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | |
| + Other Equity / Reserves | 14,962.9 | 18,018.2 | 21,269.1 | 25,072.7 | 25,072.7 | |
| Equity — Owners of Parent | 14,990.3 | 18,045.5 | 21,296.5 | 25,100.2 | 25,100.2 | |
| + Minority Interest | 0.0 | — | 0.0 | 2.2 | 2.2 | |
| Total Equity | 14,990.3 | 18,045.5 | 21,296.5 | 25,100.2 | 25,100.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 63.0 | 163.5 | 184.4 | 201.6 | 201.6 | |
| + Other Non-current Financial Liab | 83.3 | 123.1 | 153.1 | 145.1 | 145.1 | |
| Non-current Financial Liabilities | 146.3 | 286.5 | 337.4 | 346.8 | 346.8 | |
| + Provisions — Non-current | 102.5 | 175.0 | 194.9 | 259.5 | 259.5 | |
| + Deferred Tax Liabilities | 291.3 | 461.1 | 493.0 | 658.3 | 658.3 | |
| + Other Non-current Liabilities | 336.4 | 428.1 | 463.7 | 604.4 | 604.4 | |
| Non-current Liabilities | 972.8 | 1,484.0 | 1,612.1 | 2,039.4 | 2,039.4 | |
| + Borrowings — Current | 132.7 | 112.1 | 82.1 | 117.4 | 117.4 | |
| + Trade Payables | 1,810.4 | 2,090.1 | 2,529.8 | 2,738.4 | 2,738.4 | |
| + Other Current Financial Liab | 291.7 | 342.0 | 422.7 | 605.4 | 605.4 | |
| Current Financial Liabilities | 2,234.9 | 2,544.2 | 3,034.6 | 3,461.2 | 3,461.2 | |
| + Provisions — Current | 155.5 | 99.6 | 122.8 | 168.9 | 168.9 | |
| + Current Tax Liabilities | 222.8 | 212.0 | 238.7 | 305.7 | 305.7 | |
| + Other Current Liabilities | 589.0 | 716.9 | 829.3 | 1,059.4 | 1,059.4 | |
| Current Liabilities | 3,234.6 | 3,598.4 | 4,265.8 | 5,024.0 | 5,024.0 | |
| Total Liabilities | 4,207.4 | 5,082.4 | 5,877.9 | 7,063.4 | 7,063.4 | |
| Total Equity & Liabilities | 19,197.6 | 23,127.9 | 27,174.4 | 32,163.6 | 32,163.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 89.7 | — | — | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 32.5 | 25.7 | 40.5 | 28.8 | 28.8 | |
| + Deferred Government Grants — Non-current | 96.4 | 133.3 | 123.2 | 170.5 | 170.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | 29.5 | 31.7 | 40.1 | 100.3 | 100.3 | |
| + Dues to Other Creditors — Current | 1,781.0 | 2,058.4 | 2,489.6 | 2,638.1 | 2,638.1 | |