Easy Trip Planners enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


2,178	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
86.7	86.7	136	104	29.6
13.6	13.6	21.7	20.1	0.4
31.4	31.4	34.8	12.8	82.6
2,137	—	—	—	—
−55.3	−55.3	−101	−91.1	53.0
₹5.88	—	—	—	—

846	846	777	637	453
3.7%	3.7%	4.5%	2.0%	18.2%
0.01×	—	—	—	—

3.84×	—	—	—	—
−74.36×	—	—	—	—
−47.21×	—	—	—	—
557	536	587	591	449
−28.7	−14.9	145	210	176
−45.3	−30.9	133	203	173
—	−4.1	112	124	−110
−118	−118	45.6	113	−125
—	−119	44.5	111	−125
—	114	66.3	11.5	14.4

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

EASEMYTRIP₹5.99

Easy Trip Planners Limited

· Consumer Services

₹ CrorePeersYATRAMcap ₹2,178 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	2,178.5
- Cash, Equiv & ST Investments	29.6	103.9	136.1	86.7	86.7
+ Minority Interest	0.4	20.1	21.7	13.6	13.6
+ Total Debt	82.6	12.8	34.8	31.4	31.4
Enterprise Value	—	—	—	—	2,136.8
Net Debt (memo)	53.0	-91.1	-101.3	-55.3	-55.3
EV per Share	—	—	—	—	5.88

Total Capital	453.0	637.5	776.9	846.3	846.3
Total Debt/Total Capital	18.24	2.01	4.48	3.71	3.71
Total Debt/EV	—	—	—	—	0.01

EV/Sales	—	—	—	—	3.84
EV/EBITDA	—	—	—	—	-74.36
EV/EBIT	—	—	—	—	-47.21
Reference Items — Trailing FY Values
Sales	448.8	590.6	587.3	535.7	556.6
EBITDA	175.9	209.7	145.3	-14.9	-28.7
EBIT	173.0	202.5	132.8	-30.9	-45.3
Operating Cash Flow	-110.4	124.1	111.8	-4.1	—
Free Cash Flow	-124.8	112.6	45.6	-118.5	-118.5
FCFF (free cash flow to the firm)	-125.3	111.3	44.5	-118.9	—
Capital Expenditure	14.4	11.5	66.3	114.4	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.