| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 80.8 | 49.3 | 13.1 | 11.9 | ||
| 15.9 | 0.9 | 0.0 | 0.0 | ||
| 16.6 | 11.0 | 2.3 | 2.3 | ||
| 49.7 | 49.7 | 49.7 | 5.3 | ||
| 58.2 | 54.7 | 65.6 | 13.1 | ||
| 0.0 | 2.4 | 0.0 | 0.0 | ||
| 112 | 0.0 | 0.0 | 0.0 | ||
| 53.6 | 47.8 | 37.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 102 | 46.4 | 76.9 | 6.2 | ||
| 156 | 94.2 | 114 | 6.2 | ||
| 18.6 | 9.7 | 8.2 | 4.5 | ||
| 17.6 | 108 | 80.5 | 6.1 | ||
| 526 | 380 | 333 | 49.4 | ||
Current assets | |||||
| 3.1 | 2.1 | 0.8 | 0.7 | ||
| 6.5 | 0.0 | 3.0 | 0.0 | ||
| 274 | 296 | 233 | 156 | ||
| 80.2 | 136 | 101 | 29.6 | ||
| 6.7 | 7.1 | 0.7 | 18.7 | ||
| 15.2 | 19.3 | 0.1 | 0.0 | ||
| 102 | 158 | 114 | 178 | ||
| 484 | 617 | 451 | 382 | ||
| 104 | 154 | 101 | 265 | ||
| 592 | 774 | 560 | 648 | ||
| 91.0 | 0.0 | 0.0 | 0.0 | ||
| 1,208 | 1,154 | 894 | 697 | ||
Equity | |||||
| 364 | 354 | 177 | 174 | ||
| 438 | 366 | 427 | 196 | ||
| 801 | 720 | 605 | 370 | ||
| 13.6 | 21.7 | 20.1 | 0.4 | ||
| 815 | 742 | 625 | 370 | ||
Liabilities | |||||
| 21.3 | 25.5 | 3.7 | 0.1 | ||
| 1.3 | 1.9 | 5.2 | 0.0 | ||
| 22.6 | 27.4 | 8.9 | 0.1 | ||
| 8.6 | 7.9 | 5.8 | 3.8 | ||
| 6.6 | 8.0 | 9.5 | 0.0 | ||
| 80.8 | 80.2 | 0.0 | 3.5 | ||
| 119 | 124 | 24.2 | 7.4 | ||
| 10.1 | 9.3 | 9.1 | 82.5 | ||
| 108 | 131 | 79.2 | 72.6 | ||
| 46.7 | 44.1 | 40.3 | 68.0 | ||
| 165 | 184 | 129 | 223 | ||
| 4.4 | 5.0 | 4.2 | 2.6 | ||
| 4.9 | 0.7 | 1.3 | 0.1 | ||
| 100 | 98.2 | 111 | 93.3 | ||
| 275 | 288 | 245 | 319 | ||
| 393 | 412 | 269 | 327 | ||
| 1,208 | 1,154 | 894 | 697 | ||
Assets — additional as-filed lines | |||||
| 0.6 | 0.5 | 7.8 | 0.0 | ||
Trade payables — MSME split | |||||
| 0.3 | 0.6 | — | — | ||
| 108 | 130 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 11.9 | 13.1 | 49.3 | 80.8 | 80.8 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | 0.9 | 15.9 | 15.9 | |
| + Investment Property | 2.3 | 2.3 | 11.0 | 16.6 | 16.6 | |
| + Goodwill | 5.3 | 49.7 | 49.7 | 49.7 | 49.7 | |
| + Other Intangibles | 13.1 | 65.6 | 54.7 | 58.2 | 58.2 | |
| + Intangibles under Development | 0.0 | 0.0 | 2.4 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 0.0 | 112.4 | 112.4 | |
| + Non-current Investments | 0.0 | 37.0 | 47.8 | 53.6 | 53.6 | |
| + Long-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 6.2 | 76.9 | 46.4 | 102.3 | 102.3 | |
| Non-current Financial Assets | 6.2 | 113.9 | 94.2 | 156.0 | 156.0 | |
| + Deferred Tax Assets | 4.5 | 8.2 | 9.7 | 18.6 | 18.6 | |
| + Other Non-current Assets | 6.1 | 80.5 | 108.4 | 17.6 | 17.6 | |
| Total Non-current Assets | 49.4 | 333.4 | 380.3 | 525.7 | 525.7 | |
| Current Assets | ||||||
| + Inventories | 0.7 | 0.8 | 2.1 | 3.1 | 3.1 | |
| + Current Investments | 0.0 | 3.0 | 0.0 | 6.5 | 6.5 | |
| + Trade Receivables | 155.9 | 232.5 | 296.2 | 273.6 | 273.6 | |
| + Cash & Cash Equivalents | 29.6 | 100.9 | 136.1 | 80.2 | 80.2 | |
| + Other Bank Balances | 18.7 | 0.7 | 7.1 | 6.7 | 6.7 | |
| + Short-term Loans | 0.0 | 0.1 | 19.3 | 15.2 | 15.2 | |
| + Other Current Financial Assets | 178.0 | 113.6 | 158.2 | 102.2 | 102.2 | |
| Current Financial Assets | 382.2 | 450.9 | 616.9 | 484.3 | 484.3 | |
| + Other Current Assets | 264.6 | 100.8 | 154.1 | 103.7 | 103.7 | |
| Total Current Assets | 647.5 | 560.3 | 773.6 | 591.6 | 591.6 | |
| + Assets Held for Sale | 0.0 | 0.0 | 0.0 | 91.0 | 91.0 | |
| Total Assets | 696.9 | 893.6 | 1,153.9 | 1,208.4 | 1,208.4 | |
| Equity | ||||||
| + Equity Share Capital | 173.8 | 177.2 | 354.4 | 363.7 | 363.7 | |
| + Other Equity / Reserves | 196.2 | 427.3 | 365.9 | 437.7 | 437.7 | |
| Equity — Owners of Parent | 370.0 | 604.5 | 720.3 | 801.3 | 801.3 | |
| + Minority Interest | 0.4 | 20.1 | 21.7 | 13.6 | 13.6 | |
| Total Equity | 370.4 | 624.7 | 742.0 | 814.9 | 814.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.1 | 3.7 | 25.5 | 21.3 | 21.3 | |
| + Other Non-current Financial Liab | 0.0 | 5.2 | 1.9 | 1.3 | 1.3 | |
| Non-current Financial Liabilities | 0.1 | 8.9 | 27.4 | 22.6 | 22.6 | |
| + Provisions — Non-current | 3.8 | 5.8 | 7.9 | 8.6 | 8.6 | |
| + Deferred Tax Liabilities | 0.0 | 9.5 | 8.0 | 6.6 | 6.6 | |
| + Other Non-current Liabilities | 3.5 | 0.0 | 80.2 | 80.8 | 80.8 | |
| Non-current Liabilities | 7.4 | 24.2 | 123.6 | 118.6 | 118.6 | |
| + Borrowings — Current | 82.5 | 9.1 | 9.3 | 10.1 | 10.1 | |
| + Trade Payables | 72.6 | 79.2 | 130.9 | 108.3 | 108.3 | |
| + Other Current Financial Liab | 68.0 | 40.3 | 44.1 | 46.7 | 46.7 | |
| Current Financial Liabilities | 223.1 | 128.6 | 184.4 | 165.1 | 165.1 | |
| + Provisions — Current | 2.6 | 4.2 | 5.0 | 4.4 | 4.4 | |
| + Current Tax Liabilities | 0.1 | 1.3 | 0.7 | 4.9 | 4.9 | |
| + Other Current Liabilities | 93.3 | 110.7 | 98.2 | 100.4 | 100.4 | |
| Current Liabilities | 319.2 | 244.8 | 288.3 | 274.8 | 274.8 | |
| Total Liabilities | 326.5 | 269.0 | 411.9 | 393.4 | 393.4 | |
| Total Equity & Liabilities | 696.9 | 893.6 | 1,153.9 | 1,208.4 | 1,208.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 7.8 | 0.5 | 0.6 | 0.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.6 | 0.3 | 0.3 | |
| + Dues to Other Creditors — Current | — | — | 130.3 | 108.0 | 108.0 | |