| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 557 | 536 | 587 | 591 | 449 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 38.4 | 37.8 | 15.9 | 18.5 | 15.4 | ||
| 595 | 573 | 603 | 609 | 464 | ||
Expenses | ||||||
| 9.1 | 7.7 | 3.3 | 2.2 | 1.5 | ||
| 131 | 130 | 103 | 82.1 | 52.4 | ||
| 5.9 | 6.1 | 5.8 | 6.0 | 3.4 | ||
| 16.5 | 16.0 | 12.5 | 7.2 | 2.9 | ||
| 445 | 413 | 336 | 297 | 219 | ||
| 608 | 573 | 460 | 394 | 279 | ||
| −28.7 | −14.9 | 145 | 210 | 176 | ||
| −45.3 | −30.9 | 133 | 203 | 173 | ||
Profit | ||||||
| −12.7 | 0.8 | 143 | 215 | 185 | ||
| −51.0 | −51.0 | 0.0 | −72.4 | 0.0 | ||
| −63.6 | −50.2 | 143 | 143 | 185 | ||
| −3.4 | −2.7 | 38.6 | 45.9 | 51.0 | ||
| −2.2 | −1.7 | −4.3 | −6.8 | −0.2 | ||
| −5.6 | −4.3 | 34.3 | 39.2 | 50.8 | ||
| −1.7 | −1.7 | 0.0 | 0.0 | 0.0 | ||
| −59.7 | −47.6 | 109 | 103 | 134 | ||
| −58.1 | −45.9 | 109 | 103 | 134 | ||
| 8.9 | 6.2 | 8.4 | −0.3 | −0.1 | ||
| −50.8 | −41.4 | 117 | 103 | 134 | ||
| −52.2 | −39.4 | 107 | 103 | 134 | ||
| −7.6 | −8.2 | 1.3 | 0.4 | −0.1 | ||
Per share | ||||||
| −₹0.14 | −₹0.11 | ₹0.30 | ₹0.58 | ₹0.77 | ||
| −₹0.14 | −₹0.11 | ₹0.30 | ₹0.58 | ₹0.77 | ||
Other comprehensive income — detail | ||||||
| 8.9 | 6.2 | 8.4 | — | — | ||
| 9.8 | 8.1 | 11.4 | 0.2 | 0.3 | ||
| 1.6 | 1.3 | 1.5 | — | — | ||
| — | — | — | 0.0 | 0.1 | ||
| 0.7 | −0.6 | −1.4 | −0.4 | −0.3 | ||
| −43.2 | −33.2 | 116 | 103 | 134 | ||
| −7.6 | −8.2 | 1.3 | 0.4 | −0.1 | ||
Per share — as-filed variants | ||||||
| −₹0.14 | −₹0.11 | ₹0.30 | ₹0.58 | ₹0.77 | ||
| −₹0.14 | −₹0.11 | ₹0.30 | ₹0.58 | ₹0.77 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 548 | 528 | 584 | 588 | 447 | ||
| 98.4% | 98.6% | 99.4% | 99.6% | 99.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −12.7 | 0.8 | 143 | 215 | 185 | ||
| −51.0 | −51.0 | 0.0 | −72.4 | 0.0 | ||
| −13.2 | −1.1 | 109 | 156 | 134 | ||
| −₹0.03 | −₹0.00 | ₹0.30 | ₹0.87 | ₹0.77 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 448.8 | 590.6 | 587.3 | 535.7 | 556.6 | |
| Other Income | 15.4 | 18.5 | 15.9 | 37.8 | 38.4 | |
| Total Income | 464.2 | 609.1 | 603.3 | 573.5 | 595.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1.5 | 2.2 | 3.3 | 7.7 | 9.1 | |
| + Employee Benefit Expense | 52.4 | 82.1 | 102.8 | 129.8 | 131.1 | |
| + Finance Costs | 3.4 | 6.0 | 5.8 | 6.1 | 5.9 | |
| + Depreciation & Amortisation | 2.9 | 7.2 | 12.5 | 16.0 | 16.5 | |
| + Other Expenses | 219.0 | 296.5 | 335.9 | 413.1 | 445.2 | |
| Total Expenses | 279.3 | 394.0 | 460.3 | 572.7 | 607.7 | |
| EBITDA | 175.9 | 209.7 | 145.3 | -14.9 | -28.7 | |
| EBIT | 173.0 | 202.5 | 132.8 | -30.9 | -45.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 184.9 | 215.1 | 143.0 | 0.8 | -12.7 | |
| + Exceptional Items | 0.0 | -72.4 | 0.0 | -51.0 | -51.0 | |
| Pretax Income | 184.9 | 142.6 | 143.0 | -50.2 | -63.6 | |
| + Current Tax | 51.0 | 45.9 | 38.6 | -2.7 | -3.4 | |
| + Deferred Tax | -0.2 | -6.8 | -4.3 | -1.7 | -2.2 | |
| Tax Expense | 50.8 | 39.2 | 34.3 | -4.3 | -5.6 | |
| + Share of Associates & JVs | 0.0 | 0.0 | 0.0 | -1.7 | -1.7 | |
| Net Income | 134.1 | 103.5 | 108.7 | -47.6 | -59.7 | |
| + Net Income — Continuing Ops | 134.1 | 103.5 | 108.7 | -45.9 | -58.1 | |
| + Other Comprehensive Income | -0.1 | -0.3 | 8.4 | 6.2 | 8.9 | |
| Total Comprehensive Income | 134.0 | 103.2 | 117.1 | -41.4 | -50.8 | |
| Net Income to Common | 134.2 | 103.1 | 107.3 | -39.4 | -52.2 | |
| Minority Interest | -0.1 | 0.4 | 1.3 | -8.2 | -7.6 | |
| Per Share | ||||||
| Basic EPS | 0.77 | 0.58 | 0.30 | -0.11 | -0.14 | |
| Diluted EPS | 0.77 | 0.58 | 0.30 | -0.11 | -0.14 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 8.4 | 6.2 | 8.9 | |
| + Items NOT to be Reclassified to P&L | 0.3 | 0.2 | 11.4 | 8.1 | 9.8 | |
| + Tax on Items NOT to be Reclassified | — | — | 1.5 | 1.3 | 1.6 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.1 | 0.0 | — | — | — | |
| + Items to be Reclassified to P&L | -0.3 | -0.4 | -1.4 | -0.6 | 0.7 | |
| Comprehensive Income — Owners of Parent | 134.1 | 102.8 | 115.8 | -33.2 | -43.2 | |
| Comprehensive Income — Non-controlling Interests | -0.1 | 0.4 | 1.3 | -8.2 | -7.6 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.77 | 0.58 | 0.30 | -0.11 | -0.14 | |
| Diluted EPS — Continuing Operations | 0.77 | 0.58 | 0.30 | -0.11 | -0.14 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 447.3 | 588.3 | 584.0 | 528.0 | 547.6 | |
| Gross Margin % | 99.66 | 99.62 | 99.44 | 98.56 | 98.37 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 184.9 | 215.1 | 143.0 | 0.8 | -12.7 | |
| − Exceptional Items (reconciliation) | 0.0 | -72.4 | 0.0 | -51.0 | -51.0 | |
| Net Income Adj (tax-effected) | 134.1 | 156.0 | 108.7 | -1.1 | -13.2 | |
| EPS Adj | 0.77 | 0.87 | 0.30 | -0.00 | -0.03 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 173.8 | 177.2 | 354.4 | 363.7 | 398.5 | |