| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 1,612 | — | — | — | — | |
| 1.1 | 30.8 | 44.3 | 1.3 | 0.1 | |
| 40.4 | 40.4 | 58.0 | 119 | 82.2 | |
| 1,652 | — | — | — | — | |
| 39.3 | 9.6 | 13.6 | 118 | 82.1 | |
| ₹340.81 | — | — | — | — | |
| 542 | 498 | 432 | 333 | 260 | |
| 7.4% | 8.1% | 13.4% | 35.8% | 31.7% | |
| 0.02× | — | — | — | — | |
| 1.21× | — | — | — | — | |
| 11.30× | — | — | — | — | |
| 12.37× | — | — | — | — | |
| 395.33× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 1,367 | 1,198 | 1,025 | 768 | 669 | |
| 146 | 130 | 105 | 77.3 | 62.8 | |
| 134 | 118 | 94.4 | 68.0 | 54.9 | |
| — | 61.6 | 56.3 | 1.3 | 27.4 | |
| 4.2 | 4.2 | 31.7 | −19.9 | 14.0 | |
| — | 1.4 | 28.0 | −25.2 | 9.9 | |
| — | 57.4 | 24.6 | 21.2 | 13.5 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,612.2 | |
| - Cash, Equiv & ST Investments | 0.1 | 1.3 | 44.3 | 30.8 | 1.1 | |
| + Total Debt | 82.2 | 119.2 | 58.0 | 40.4 | 40.4 | |
| Enterprise Value | — | — | — | — | 1,651.5 | |
| Net Debt (memo) | 82.1 | 117.9 | 13.6 | 9.6 | 39.3 | |
| EV per Share | — | — | — | — | 340.81 | |
| Total Capital | 259.7 | 333.1 | 431.8 | 497.6 | 542.5 | |
| Total Debt/Total Capital | 31.67 | 35.77 | 13.42 | 8.12 | 7.45 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 1.21 | |
| EV/EBITDA | — | — | — | — | 11.30 | |
| EV/EBIT | — | — | — | — | 12.37 | |
| EV/Free Cash Flow | — | — | — | — | 395.33 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 668.6 | 768.0 | 1,025.4 | 1,197.8 | 1,366.5 | |
| EBITDA | 62.8 | 77.3 | 105.4 | 129.6 | 146.1 | |
| EBIT | 54.9 | 68.0 | 94.4 | 117.8 | 133.5 | |
| Operating Cash Flow | 27.4 | 1.3 | 56.3 | 61.6 | — | |
| Free Cash Flow | 14.0 | -19.9 | 31.7 | 4.2 | 4.2 | |
| FCFF (free cash flow to the firm) | 9.9 | -25.2 | 28.0 | 1.4 | — | |
| Capital Expenditure | 13.5 | 21.2 | 24.6 | 57.4 | — | |