In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 62.6 | 83.3 | 96.4 | 96.4 | |
| + Capital Work-in-Progress | 7.3 | 0.0 | — | — | |
| + Other Intangibles | 0.0 | 0.3 | — | — | |
| + Long-term Loans | 0.2 | 0.2 | — | — | |
| + Other Non-current Financial Assets | 1.1 | 2.2 | — | — | |
| Non-current Financial Assets | 1.4 | 2.4 | — | — | |
| + Deferred Tax Assets | 0.3 | 0.7 | 1.3 | 1.3 | |
| + Other Non-current Assets | 0.5 | 9.3 | 3.7 | 3.7 | |
| Total Non-current Assets | 72.2 | 96.0 | 137.8 | 137.8 | |
| Current Assets | |||||
| + Inventories | 126.6 | 149.6 | 172.8 | 172.8 | |
| + Current Investments | 1.0 | 44.2 | 30.6 | 30.6 | |
| + Trade Receivables | 255.3 | 236.8 | 287.9 | 287.9 | |
| + Cash & Cash Equivalents | 0.2 | 0.1 | 0.2 | 0.2 | |
| + Other Bank Balances | 29.7 | 31.7 | 28.1 | 28.1 | |
| + Other Current Financial Assets | 1.0 | 1.0 | — | — | |
| Current Financial Assets | 287.2 | 313.8 | — | — | |
| + Other Current Assets | 12.5 | 29.8 | 25.4 | 25.4 | |
| Total Current Assets | 426.4 | 493.3 | 544.9 | 544.9 | |
| Total Assets | 498.5 | 589.3 | 682.7 | 682.7 | |
| Equity | |||||
| + Equity Share Capital | 22.0 | 24.2 | — | — | |
| + Other Equity / Reserves | 191.9 | 349.7 | — | — | |
| Equity — Owners of Parent | 214.0 | 373.9 | — | — | |
| Total Equity | 214.0 | 373.9 | — | — | |
| Liabilities | |||||
| + Borrowings — Non-current | 5.6 | 3.8 | — | — | |
| + Other Non-current Financial Liab | 0.1 | 1.1 | — | — | |
| Non-current Financial Liabilities | 5.7 | 4.9 | — | — | |
| + Provisions — Non-current | 2.0 | 2.5 | — | — | |
| Non-current Liabilities | 7.7 | 7.4 | 9.4 | 9.4 | |
| + Borrowings — Current | 113.5 | 54.1 | — | — | |
| + Trade Payables | 152.9 | 137.1 | 159.4 | 159.4 | |
| + Other Current Financial Liab | 3.2 | 5.5 | — | — | |
| Current Financial Liabilities | 269.6 | 196.7 | — | — | |
| + Provisions — Current | 0.2 | 0.4 | — | — | |
| + Current Tax Liabilities | 0.6 | 1.3 | — | — | |
| + Other Current Liabilities | 6.5 | 9.5 | 20.0 | 20.0 | |
| Current Liabilities | 276.9 | 208.0 | 216.0 | 216.0 | |
| Total Liabilities | 284.6 | 215.4 | — | — | |
| Total Equity & Liabilities | 498.5 | 589.3 | 682.7 | 682.7 | |
| Pre-Ind-AS Schedule VI — as filed | |||||
| + Share Capital | — | — | 48.5 | 48.5 | |
| + Shareholders' Funds | — | — | 457.2 | 457.2 | |
| + Long-term Borrowings | — | — | 4.3 | 4.3 | |
| + Short-term Borrowings | — | — | 36.1 | 36.1 | |
| + Other Long-term Liabilities | — | — | 2.0 | 2.0 | |
| + Long-term Provisions | — | — | 3.1 | 3.1 | |
| + Short-term Provisions | — | — | 0.6 | 0.6 | |
| + Long-term Loans & Advances | — | — | 3.5 | 3.5 | |
| Assets — additional as-filed lines | |||||
| + PPE & Intangible Assets | — | — | 129.2 | 129.2 | |
| + Intangible Assets | — | — | 0.2 | 0.2 | |
| + Producing Properties | — | — | 32.5 | 32.5 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small Enterprises — alt tag | — | — | 16.1 | 16.1 | |
| + Dues to Micro & Small — Current | — | 7.8 | — | — | |
| + Dues to Other Creditors — alt tag | — | — | 143.3 | 143.3 | |
| + Dues to Other Creditors — Current | — | 129.3 | — | — | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Reserves | — | — | 408.8 | 408.8 | |