| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | |||||
|---|---|---|---|---|---|
| 108 | 96.4 | 83.3 | 62.6 | 55.6 | |
| 34.2 | 32.5 | 0.0 | 7.3 | 2.5 | |
| 0.2 | 0.2 | 0.3 | 0.0 | 0.0 | |
| 0.0 | 3.5 | 0.2 | 0.2 | 0.2 | |
| 1.8 | — | 2.2 | 1.1 | 1.6 | |
| 1.8 | 3.5 | 2.4 | 1.4 | 1.9 | |
| 1.7 | 1.3 | 0.7 | 0.3 | 0.0 | |
| 5.9 | 3.7 | 9.3 | 0.5 | 0.6 | |
| 151 | 138 | 96.0 | 72.2 | 60.6 | |
Current assets | |||||
| 243 | 173 | 150 | 127 | 88.6 | |
| 0.9 | 30.6 | 44.2 | 1.0 | 0.0 | |
| 274 | 288 | 237 | 255 | 206 | |
| 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | |
| 32.1 | 28.1 | 31.7 | 29.7 | 32.0 | |
| 2.7 | 1.8 | 1.0 | 1.0 | 2.1 | |
| 310 | 349 | 314 | 287 | 240 | |
| 33.9 | 23.6 | 29.8 | 12.5 | 13.5 | |
| 588 | 545 | 493 | 426 | 343 | |
| 739 | 683 | 589 | 499 | 403 | |
Equity | |||||
| 48.5 | 48.5 | 24.2 | 22.0 | 22.0 | |
| 454 | 409 | 350 | 192 | 155 | |
| 502 | 457 | 374 | 214 | 177 | |
| 502 | 457 | 374 | 214 | 177 | |
Liabilities | |||||
| 4.6 | 4.3 | 3.8 | 5.6 | 11.3 | |
| 2.4 | 2.0 | 1.1 | 0.1 | 0.2 | |
| 6.9 | 6.3 | 4.9 | 5.7 | 11.5 | |
| 3.5 | 3.1 | 2.5 | 2.0 | 1.5 | |
| 0.0 | 0.0 | — | 0.0 | 0.1 | |
| 10.5 | 9.4 | 7.4 | 7.7 | 13.1 | |
| 32.7 | 36.1 | 54.1 | 114 | 70.9 | |
| 168 | 159 | 137 | 153 | 133 | |
| 9.7 | 6.4 | 5.5 | 3.2 | 2.6 | |
| 211 | 202 | 197 | 270 | 207 | |
| 0.7 | 0.6 | 0.4 | 0.2 | 0.1 | |
| 3.3 | 3.0 | 1.3 | 0.6 | 0.0 | |
| 11.7 | 10.6 | 9.5 | 6.5 | 5.7 | |
| 226 | 216 | 208 | 277 | 213 | |
| 237 | 225 | 215 | 285 | 226 | |
| 739 | 683 | 589 | 499 | 403 | |
Pre-Ind-AS schedule VI — as filed | |||||
| 48.5 | 48.5 | — | — | — | |
| 457 | 457 | — | — | — | |
| 4.3 | 4.3 | — | — | — | |
| 36.1 | 36.1 | — | — | — | |
| 2.0 | 2.0 | — | — | — | |
| 3.1 | 3.1 | — | — | — | |
| 0.6 | 0.6 | — | — | — | |
| 3.5 | 3.5 | — | — | — | |
Assets — additional as-filed lines | |||||
| 129 | 129 | — | — | — | |
| 0.2 | 0.2 | — | — | — | |
| 32.5 | 32.5 | — | — | — | |
| 0.0 | 0.0 | — | 0.0 | 0.3 | |
Trade payables — MSME split | |||||
| 16.1 | 16.1 | — | — | — | |
| 16.5 | 16.1 | 7.8 | — | — | |
| 143 | 143 | — | — | — | |
| 152 | 143 | 129 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 55.6 | 62.6 | 83.3 | 96.4 | 107.6 | |
| + Capital Work-in-Progress | 2.5 | 7.3 | 0.0 | 32.5 | 34.2 | |
| + Other Intangibles | 0.0 | 0.0 | 0.3 | 0.2 | 0.2 | |
| + Long-term Loans | 0.2 | 0.2 | 0.2 | 3.5 | 0.0 | |
| + Other Non-current Financial Assets | 1.6 | 1.1 | 2.2 | — | 1.8 | |
| Non-current Financial Assets | 1.9 | 1.4 | 2.4 | 3.5 | 1.8 | |
| + Deferred Tax Assets | 0.0 | 0.3 | 0.7 | 1.3 | 1.7 | |
| + Other Non-current Assets | 0.6 | 0.5 | 9.3 | 3.7 | 5.9 | |
| Total Non-current Assets | 60.6 | 72.2 | 96.0 | 137.8 | 151.3 | |
| Current Assets | ||||||
| + Inventories | 88.6 | 126.6 | 149.6 | 172.8 | 243.4 | |
| + Current Investments | 0.0 | 1.0 | 44.2 | 30.6 | 0.9 | |
| + Trade Receivables | 206.1 | 255.3 | 236.8 | 287.9 | 274.4 | |
| + Cash & Cash Equivalents | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | |
| + Other Bank Balances | 32.0 | 29.7 | 31.7 | 28.1 | 32.1 | |
| + Other Current Financial Assets | 2.1 | 1.0 | 1.0 | 1.8 | 2.7 | |
| Current Financial Assets | 240.3 | 287.2 | 313.8 | 348.5 | 310.3 | |
| + Other Current Assets | 13.5 | 12.5 | 29.8 | 23.6 | 33.9 | |
| Total Current Assets | 342.7 | 426.4 | 493.3 | 544.9 | 587.6 | |
| Total Assets | 403.3 | 498.5 | 589.3 | 682.7 | 738.9 | |
| Equity | ||||||
| + Equity Share Capital | 22.0 | 22.0 | 24.2 | 48.5 | 48.5 | |
| + Other Equity / Reserves | 155.4 | 191.9 | 349.7 | 408.8 | 453.6 | |
| Equity — Owners of Parent | 177.4 | 214.0 | 373.9 | 457.2 | 502.1 | |
| Total Equity | 177.4 | 214.0 | 373.9 | 457.2 | 502.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 11.3 | 5.6 | 3.8 | 4.3 | 4.6 | |
| + Other Non-current Financial Liab | 0.2 | 0.1 | 1.1 | 2.0 | 2.4 | |
| Non-current Financial Liabilities | 11.5 | 5.7 | 4.9 | 6.3 | 6.9 | |
| + Provisions — Non-current | 1.5 | 2.0 | 2.5 | 3.1 | 3.5 | |
| + Deferred Tax Liabilities | 0.1 | 0.0 | — | 0.0 | 0.0 | |
| Non-current Liabilities | 13.1 | 7.7 | 7.4 | 9.4 | 10.5 | |
| + Borrowings — Current | 70.9 | 113.5 | 54.1 | 36.1 | 32.7 | |
| + Trade Payables | 133.4 | 152.9 | 137.1 | 159.4 | 168.2 | |
| + Other Current Financial Liab | 2.6 | 3.2 | 5.5 | 6.4 | 9.7 | |
| Current Financial Liabilities | 207.0 | 269.6 | 196.7 | 201.8 | 210.6 | |
| + Provisions — Current | 0.1 | 0.2 | 0.4 | 0.6 | 0.7 | |
| + Current Tax Liabilities | 0.0 | 0.6 | 1.3 | 3.0 | 3.3 | |
| + Other Current Liabilities | 5.7 | 6.5 | 9.5 | 10.6 | 11.7 | |
| Current Liabilities | 212.8 | 276.9 | 208.0 | 216.0 | 226.4 | |
| Total Liabilities | 225.9 | 284.6 | 215.4 | 225.4 | 236.9 | |
| Total Equity & Liabilities | 403.3 | 498.5 | 589.3 | 682.7 | 738.9 | |
| Pre-Ind-AS Schedule VI — as filed | ||||||
| + Share Capital | — | — | — | 48.5 | 48.5 | |
| + Shareholders' Funds | — | — | — | 457.2 | 457.2 | |
| + Long-term Borrowings | — | — | — | 4.3 | 4.3 | |
| + Short-term Borrowings | — | — | — | 36.1 | 36.1 | |
| + Other Long-term Liabilities | — | — | — | 2.0 | 2.0 | |
| + Long-term Provisions | — | — | — | 3.1 | 3.1 | |
| + Short-term Provisions | — | — | — | 0.6 | 0.6 | |
| + Long-term Loans & Advances | — | — | — | 3.5 | 3.5 | |
| Assets — additional as-filed lines | ||||||
| + PPE & Intangible Assets | — | — | — | 129.2 | 129.2 | |
| + Intangible Assets | — | — | — | 0.2 | 0.2 | |
| + Producing Properties | — | — | — | 32.5 | 32.5 | |
| + Current Tax Assets | 0.3 | 0.0 | — | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small Enterprises — alt tag | — | — | — | 16.1 | 16.1 | |
| + Dues to Micro & Small — Current | — | — | 7.8 | 16.1 | 16.5 | |
| + Dues to Other Creditors — alt tag | — | — | — | 143.3 | 143.3 | |
| + Dues to Other Creditors — Current | — | — | 129.3 | 143.3 | 151.7 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Reserves | — | — | — | 408.8 | 408.8 | |