In ₹ Crore except Per Share Latest Annual | DYCL FY26 | PARACABLES FY26 | QUADFUTURE FY26 | UNIVCABLES FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 26.06× | 33.47× | — | 33.34× | 33.40× -22% | |
| P/B | — | ◆ 2.57× | 6.78× | 2.88× | 2.88× | |
| EV/EBITDA | — | 31.86× | ◆ -45.01× | 25.36× | 25.36× | |
| Market Cap | ₹2,200 Cr | ₹2,002 Cr | ₹1,748 Cr | ₹5,438 Cr | ₹2,002 Cr +10% | |
| Growth | ||||||
| Revenue CAGR 3Y | 21.45% | ◆ 33.93% | — | 11.14% | 22.54% -5% | |
| Revenue CAGR 5Y | — | ◆ 29.81% | — | 18.74% | 24.27% | |
| Net Income CAGR 3Y | ◆ 39.58% | 7.75% | — | 11.35% | 9.55% +314% | |
| Revenue YoY (latest Q) | 33.23% | 17.35% | 41.26% | ◆ 57.46% | 41.26% -19% | |
| Net Income YoY (latest Q) | 37.05% | 6.49% | 32.34% | ◆ 113.11% | 32.34% +15% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 10.82% | 3.47% | -25.73% | 8.62% | 3.47% +212% | |
| Net Income Margin | ◆ 7.04% | 3.12% | -28.07% | 5.40% | 3.12% +126% | |
| Return on Common Equity | — | 7.68% | -16.65% | ◆ 8.63% | 7.68% | |
| Return on Capital Employed | ◆ 25.24% | 6.42% | -20.67% | 8.12% | 6.42% +293% | |
| Return on Assets | ◆ 12.36% | 5.29% | -13.39% | 3.77% | 3.77% +228% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | 0.15× | ◆ 0.09× | 0.62× | 0.15× | |
| Interest Coverage | ◆ 10.26× | 2.40× | -19.18× | 1.93× | 1.93× +432% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,198 Cr | ₹1,913 Cr | ₹153 Cr | ₹3,023 Cr | ₹1,913 Cr -37% | |
| Net Income | ₹84.3 Cr | ₹59.8 Cr | −₹42.9 Cr | ₹163 Cr | ₹59.8 Cr +41% | |
| Total Assets | ₹683 Cr | ₹1,129 Cr | ₹321 Cr | ₹4,323 Cr | ₹1,129 Cr -40% | |
| EPS | ₹17.42 | ₹1.96 | ₹-10.71 | ₹47.01 | ₹1.96 +789% | |
| Book Value per Share | — | ₹25.49 | ₹64.48 | ₹544.99 | ₹64.48 | |