| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 8,273 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 52.5 | 52.5 | 33.1 | 50.8 | 138 | ||
| 529 | 529 | 451 | 458 | 618 | ||
| 8,750 | — | — | — | — | ||
| 477 | 477 | 418 | 407 | 481 | ||
| ₹12,886.30 | — | — | — | — | ||
| 1,323 | 1,323 | 1,169 | 1,126 | 1,160 | ||
| 40.0% | 40.0% | 38.6% | 40.7% | 53.3% | ||
| 0.06× | — | — | — | — | ||
| 5.22× | — | — | — | — | ||
| 43.75× | — | — | — | — | ||
| 71.60× | — | — | — | — | ||
| 298.02× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,675 | 1,621 | 1,404 | 1,429 | 1,316 | ||
| 200 | 183 | 158 | 159 | 181 | ||
| 122 | 106 | 89.0 | 93.1 | 111 | ||
| — | 95.3 | 144 | 97.3 | 131 | ||
| 29.4 | 29.4 | 77.8 | 22.5 | 46.1 | ||
| — | 11.5 | 67.1 | 16.4 | 33.8 | ||
| — | 66.0 | 66.6 | 74.9 | 84.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 8,272.9 | |
| - Cash, Equiv & ST Investments | 137.8 | 50.8 | 33.1 | 52.5 | 52.5 | |
| + Total Debt | 618.4 | 458.2 | 451.0 | 529.4 | 529.4 | |
| Enterprise Value | — | — | — | — | 8,749.8 | |
| Net Debt (memo) | 480.6 | 407.3 | 417.9 | 476.9 | 476.9 | |
| EV per Share | — | — | — | — | 12,886.30 | |
| Total Capital | 1,160.4 | 1,125.9 | 1,168.5 | 1,322.9 | 1,322.9 | |
| Total Debt/Total Capital | 53.29 | 40.69 | 38.60 | 40.02 | 40.02 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 5.22 | |
| EV/EBITDA | — | — | — | — | 43.75 | |
| EV/EBIT | — | — | — | — | 71.60 | |
| EV/Free Cash Flow | — | — | — | — | 298.02 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,315.8 | 1,429.3 | 1,403.8 | 1,621.3 | 1,675.2 | |
| EBITDA | 181.3 | 159.4 | 158.3 | 182.7 | 200.0 | |
| EBIT | 110.8 | 93.1 | 89.0 | 106.1 | 122.2 | |
| Operating Cash Flow | 131.0 | 97.3 | 144.3 | 95.3 | — | |
| Free Cash Flow | 46.1 | 22.5 | 77.8 | 29.4 | 29.4 | |
| FCFF (free cash flow to the firm) | 33.8 | 16.4 | 67.1 | 11.5 | — | |
| Capital Expenditure | 84.9 | 74.9 | 66.6 | 66.0 | — | |