Dynamatic Technologies profit and loss

Latest FY26

Revenue: ₹1,621cr+15.5% on FY25
EBITDA: ₹183cr+15.4% on FY25
Net profit: ₹32.4cr−24.7% on FY25
EPS: ₹47.73−24.7% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,675	1,621	1,404	1,429	1,316	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	25.5	29.7	22.8	42.8	9.8
	1,701	1,651	1,427	1,472	1,326
	884	842	647	662	660
	−46.8	−28.3	6.7	6.2	−28.6
	332	328	320	302	253
	58.9	58.0	56.7	62.6	65.4
	77.8	76.6	69.3	66.4	70.4
	307	297	272	300	250
	1,612	1,573	1,371	1,399	1,270
	200	183	158	159	181
	122	106	89.0	93.1	111
Profit
	88.8	77.8	55.1	73.3	55.2
	−27.6	−27.6	0.0	62.3	0.0
	61.3	50.2	55.1	136	55.2
	16.9	18.1	12.7	13.2	16.7
	1.9	−0.4	−0.6	0.7	−4.2
	18.8	17.8	12.1	13.8	12.4
	42.4	32.4	43.0	122	42.8
	42.4	32.4	43.0	122	42.8
	23.5	47.0	11.5	12.1	6.8
	65.9	79.4	54.5	134	49.6
	—	32.4	43.0	—	—
Per share
	₹62.49	₹47.73	₹63.39	₹179.40	₹67.32
	₹62.49	₹47.73	₹63.39	₹179.40	₹67.32
Other comprehensive income — detail
	23.5	47.0	11.5	—	—
	1.3	−0.4	−4.1	−1.3	−0.2
	0.3	0.1	−0.9	—	—
	—	—	—	−0.3	−0.0
	—	—	14.7	13.1	6.9
	−9.5	−47.5	0.0	—	—
Per share — as-filed variants
	₹62.49	₹47.73	₹63.39	₹179.40	₹67.32
	₹62.49	₹47.73	₹63.39	₹179.40	₹67.32
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	838	808	750	761	685
	50.0%	49.8%	53.4%	53.3%	52.0%
Adjusted (ex-exceptional items) — derived
	88.8	77.8	55.1	73.3	55.2
	−27.6	−27.6	0.0	62.3	0.0
	61.5	50.2	43.0	65.8	42.8
	₹90.62	₹73.95	₹63.39	₹96.98	₹67.32

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

DYNAMATECH₹12,184.00

Dynamatic Technologies Ltd.

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersDIACABS ELECTCAST EPL FINPIPE GMMPFAUDLR BORORENEW GREAVESCOT GRWRHITECHMcap ₹8,273 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	1,315.8	1,429.3	1,403.8	1,621.3	1,675.2
Other Income	9.8	42.8	22.8	29.7	25.5
Total Income	1,325.5	1,472.2	1,426.6	1,651.1	1,700.7
Expenses
+ Cost of Materials Consumed	659.6	661.9	646.9	842.0	883.6
+ Changes in Inventories	-28.6	6.2	6.7	-28.3	-46.8
+ Employee Benefit Expense	253.4	301.7	320.0	328.0	331.9
+ Finance Costs	65.4	62.6	56.7	58.0	58.9
+ Depreciation & Amortisation	70.4	66.4	69.3	76.6	77.8
+ Other Expenses	250.1	300.1	271.9	297.0	306.6
Total Expenses	1,270.3	1,398.8	1,371.5	1,573.3	1,611.9
EBITDA	181.3	159.4	158.3	182.7	200.0
EBIT	110.8	93.1	89.0	106.1	122.2
Profit
PBT before Exceptional Items	55.2	73.3	55.1	77.8	88.8
+ Exceptional Items	0.0	62.3	0.0	-27.6	-27.6
Pretax Income	55.2	135.6	55.1	50.2	61.3
+ Current Tax	16.7	13.2	12.7	18.1	16.9
+ Deferred Tax	-4.2	0.7	-0.6	-0.4	1.9
Tax Expense	12.4	13.8	12.1	17.8	18.8
Net Income	42.8	121.8	43.0	32.4	42.4
+ Net Income — Continuing Ops	42.8	121.8	43.0	32.4	42.4
+ Other Comprehensive Income	6.8	12.1	11.5	47.0	23.5
Total Comprehensive Income	49.6	133.9	54.5	79.4	65.9
Net Income to Common	—	—	43.0	32.4	—
Per Share
Basic EPS	67.32	179.40	63.39	47.73	62.49
Diluted EPS	67.32	179.40	63.39	47.73	62.49
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	11.5	47.0	23.5
+ Items NOT to be Reclassified to P&L	-0.2	-1.3	-4.1	-0.4	1.3
+ Tax on Items NOT to be Reclassified	—	—	-0.9	0.1	0.3
+ Tax on Items NOT to be Reclassified — alt tag	-0.0	-0.3	—	—	—
+ Items to be Reclassified to P&L	6.9	13.1	14.7	—	—
+ Tax on Items to be Reclassified	—	—	0.0	-47.5	-9.5
Per Share — as-filed variants
Basic EPS — Continuing Operations	67.32	179.40	63.39	47.73	62.49
Diluted EPS — Continuing Operations	67.32	179.40	63.39	47.73	62.49
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	684.8	761.2	750.2	807.6	838.4
Gross Margin %	52.04	53.25	53.44	49.81	50.05
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	55.2	73.3	55.1	77.8	88.8
− Exceptional Items (reconciliation)	0.0	62.3	0.0	-27.6	-27.6
Net Income Adj (tax-effected)	42.8	65.8	43.0	50.2	61.5
EPS Adj	67.32	96.98	63.39	73.95	90.62
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Filed Debt Equity	1.00	1.00	0.80	80.00	77.16
Filed Dscr	2.00	1.00	0.93	149.00	159.00
Filed Iscr	3.00	4.00	1.97	183.00	237.00
Paid Up Equity Capital	6.8	6.8	6.8	6.8	6.8

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.