| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 640 | 585 | 573 | 443 | ||
| 7.2 | 18.2 | 10.0 | 78.5 | ||
| 105 | 98.0 | 94.0 | 105 | ||
| 99.4 | 117 | 125 | 134 | ||
| 35.4 | 10.7 | 0.0 | 0.0 | ||
| 0.3 | 0.3 | 0.3 | 0.3 | ||
| 6.2 | 6.8 | 6.8 | 7.4 | ||
| 6.6 | 7.1 | 7.1 | 7.7 | ||
| 30.9 | 9.3 | 8.8 | 12.4 | ||
| 924 | 846 | 817 | 780 | ||
Current assets | |||||
| 412 | 347 | 306 | 300 | ||
| 318 | 289 | 299 | 258 | ||
| 52.5 | 33.1 | 50.8 | 138 | ||
| 15.1 | 12.8 | 10.6 | 23.0 | ||
| 2.2 | 2.0 | 1.3 | 0.9 | ||
| 1.1 | 3.5 | 12.1 | 15.5 | ||
| 389 | 341 | 374 | 435 | ||
| 124 | 117 | 75.6 | 98.1 | ||
| 925 | 804 | 755 | 833 | ||
| 0.0 | 0.0 | 0.0 | 55.6 | ||
| 1,850 | 1,650 | 1,572 | 1,669 | ||
Equity | |||||
| 6.8 | 6.8 | 6.8 | 6.8 | ||
| 787 | 711 | 661 | 535 | ||
| 794 | 718 | 668 | 542 | ||
| 794 | 718 | 668 | 542 | ||
Liabilities | |||||
| 249 | 175 | 193 | 225 | ||
| 84.0 | 94.5 | 103 | 111 | ||
| 333 | 270 | 296 | 336 | ||
| 50.6 | 33.9 | 28.5 | 31.9 | ||
| 0.9 | 1.1 | 2.7 | 2.3 | ||
| 1.0 | 1.0 | 1.0 | 3.1 | ||
| 386 | 306 | 328 | 373 | ||
| 280 | 276 | 265 | 393 | ||
| 256 | 230 | 185 | 229 | ||
| 85.9 | 81.9 | 81.9 | 94.6 | ||
| 622 | 588 | 532 | 717 | ||
| 18.1 | 12.3 | 13.1 | 9.2 | ||
| 16.2 | 10.0 | 14.6 | 8.0 | ||
| 14.2 | 17.1 | 16.9 | 19.0 | ||
| 670 | 627 | 577 | 753 | ||
| 1,056 | 933 | 905 | 1,127 | ||
| 1,850 | 1,650 | 1,572 | 1,669 | ||
Trade payables — MSME split | |||||
| 35.4 | 18.9 | — | — | ||
| 220 | 211 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 443.4 | 572.9 | 585.4 | 640.1 | 640.1 | |
| + Capital Work-in-Progress | 78.5 | 10.0 | 18.2 | 7.2 | 7.2 | |
| + Goodwill | 104.7 | 94.0 | 98.0 | 105.0 | 105.0 | |
| + Other Intangibles | 133.6 | 124.7 | 117.4 | 99.4 | 99.4 | |
| + Intangibles under Development | 0.0 | 0.0 | 10.7 | 35.4 | 35.4 | |
| + Non-current Investments | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
| + Other Non-current Financial Assets | 7.4 | 6.8 | 6.8 | 6.2 | 6.2 | |
| Non-current Financial Assets | 7.7 | 7.1 | 7.1 | 6.6 | 6.6 | |
| + Other Non-current Assets | 12.4 | 8.8 | 9.3 | 30.9 | 30.9 | |
| Total Non-current Assets | 780.3 | 817.4 | 846.1 | 924.4 | 924.4 | |
| Current Assets | ||||||
| + Inventories | 299.9 | 305.6 | 346.6 | 411.8 | 411.8 | |
| + Trade Receivables | 257.7 | 298.8 | 289.4 | 318.5 | 318.5 | |
| + Cash & Cash Equivalents | 137.8 | 50.8 | 33.1 | 52.5 | 52.5 | |
| + Other Bank Balances | 23.0 | 10.6 | 12.8 | 15.1 | 15.1 | |
| + Short-term Loans | 0.9 | 1.3 | 2.0 | 2.2 | 2.2 | |
| + Other Current Financial Assets | 15.5 | 12.1 | 3.5 | 1.1 | 1.1 | |
| Current Financial Assets | 434.9 | 373.6 | 340.7 | 389.3 | 389.3 | |
| + Other Current Assets | 98.1 | 75.6 | 116.8 | 124.0 | 124.0 | |
| Total Current Assets | 832.9 | 754.8 | 804.2 | 925.1 | 925.1 | |
| + Assets Held for Sale | 55.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 1,668.8 | 1,572.3 | 1,650.3 | 1,849.5 | 1,849.5 | |
| Equity | ||||||
| + Equity Share Capital | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | |
| + Other Equity / Reserves | 535.2 | 661.0 | 710.7 | 786.7 | 786.7 | |
| Equity — Owners of Parent | 542.0 | 667.7 | 717.5 | 793.5 | 793.5 | |
| Total Equity | 542.0 | 667.7 | 717.5 | 793.5 | 793.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 225.3 | 193.2 | 175.2 | 249.4 | 249.4 | |
| + Other Non-current Financial Liab | 110.8 | 102.6 | 94.5 | 84.0 | 84.0 | |
| Non-current Financial Liabilities | 336.1 | 295.8 | 269.7 | 333.4 | 333.4 | |
| + Provisions — Non-current | 31.9 | 28.5 | 33.9 | 50.6 | 50.6 | |
| + Deferred Tax Liabilities | 2.3 | 2.7 | 1.1 | 0.9 | 0.9 | |
| + Other Non-current Liabilities | 3.1 | 1.0 | 1.0 | 1.0 | 1.0 | |
| Non-current Liabilities | 373.5 | 327.9 | 305.7 | 385.8 | 385.8 | |
| + Borrowings — Current | 393.1 | 265.0 | 275.8 | 280.0 | 280.0 | |
| + Trade Payables | 229.4 | 185.2 | 230.1 | 255.8 | 255.8 | |
| + Other Current Financial Liab | 94.6 | 81.9 | 81.9 | 85.9 | 85.9 | |
| Current Financial Liabilities | 717.1 | 532.0 | 587.8 | 621.7 | 621.7 | |
| + Provisions — Current | 9.2 | 13.1 | 12.3 | 18.1 | 18.1 | |
| + Current Tax Liabilities | 8.0 | 14.6 | 10.0 | 16.2 | 16.2 | |
| + Other Current Liabilities | 19.0 | 16.9 | 17.1 | 14.2 | 14.2 | |
| Current Liabilities | 753.4 | 576.6 | 627.1 | 670.2 | 670.2 | |
| Total Liabilities | 1,126.8 | 904.5 | 932.8 | 1,056.0 | 1,056.0 | |
| Total Equity & Liabilities | 1,668.8 | 1,572.3 | 1,650.3 | 1,849.5 | 1,849.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 18.9 | 35.4 | 35.4 | |
| + Dues to Other Creditors — Current | — | — | 211.2 | 220.4 | 220.4 | |