| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,11,506 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4,611 | 5,360 | 4,796 | 5,116 | 5,028 | ||
| 319 | 339 | 378 | 0.0 | — | ||
| 6,294 | 6,294 | 4,185 | 1,652 | 1,347 | ||
| 1,13,508 | — | — | — | — | ||
| 1,683 | 933 | −612 | −3,463 | −3,680 | ||
| ₹1,359.37 | — | — | — | — | ||
| 45,420 | 44,524 | 38,112 | 29,907 | 24,633 | ||
| 13.9% | 14.1% | 11.0% | 5.5% | 5.5% | ||
| 0.06× | — | — | — | — | ||
| 3.43× | — | — | — | — | ||
| 23.35× | — | — | — | — | ||
| 41.74× | — | — | — | — | ||
| 61.92× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 33,097 | 33,700 | 32,644 | 28,011 | 24,670 | ||
| 4,861 | 6,454 | 8,547 | 7,933 | 6,349 | ||
| 2,719 | 4,395 | 6,843 | 6,463 | 5,099 | ||
| — | 5,674 | 4,643 | 4,543 | 5,887 | ||
| 1,833 | 1,833 | 1,203 | 1,800 | 4,001 | ||
| — | 1,731 | 1,114 | 1,749 | 3,953 | ||
| — | 3,841 | 3,440 | 2,744 | 1,886 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,11,505.9 | |
| - Cash, Equiv & ST Investments | 5,027.5 | 5,115.7 | 4,796.1 | 5,360.1 | 4,611.0 | |
| + Minority Interest | — | 0.0 | 377.8 | 339.4 | 319.1 | |
| + Total Debt | 1,347.2 | 1,652.3 | 4,184.5 | 6,293.5 | 6,293.5 | |
| Enterprise Value | — | — | — | — | 1,13,507.5 | |
| Net Debt (memo) | -3,680.3 | -3,463.4 | -611.6 | 933.4 | 1,682.5 | |
| EV per Share | — | — | — | — | 1,359.37 | |
| Total Capital | 24,633.3 | 29,907.1 | 38,111.9 | 44,524.4 | 45,419.6 | |
| Total Debt/Total Capital | 5.47 | 5.52 | 10.98 | 14.13 | 13.86 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 3.43 | |
| EV/EBITDA | — | — | — | — | 23.35 | |
| EV/EBIT | — | — | — | — | 41.74 | |
| EV/Free Cash Flow | — | — | — | — | 61.92 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 24,669.7 | 28,011.1 | 32,643.9 | 33,700.2 | 33,097.4 | |
| EBITDA | 6,349.0 | 7,933.1 | 8,547.1 | 6,453.5 | 4,860.5 | |
| EBIT | 5,098.8 | 6,463.1 | 6,843.4 | 4,394.7 | 2,719.1 | |
| Operating Cash Flow | 5,887.3 | 4,543.3 | 4,642.8 | 5,673.7 | — | |
| Free Cash Flow | 4,000.9 | 1,799.8 | 1,203.0 | 1,833.2 | 1,833.2 | |
| FCFF (free cash flow to the firm) | 3,953.4 | 1,748.6 | 1,114.1 | 1,731.2 | — | |
| Capital Expenditure | 1,886.4 | 2,743.5 | 3,439.8 | 3,840.5 | — | |