| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 33,097 | 33,700 | 32,644 | 28,011 | 24,670 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,255 | 1,358 | 1,097 | 894 | 1,056 | ||
| 34,353 | 35,059 | 33,741 | 28,905 | 25,725 | ||
Expenses | ||||||
| 6,339 | 6,501 | 5,684 | 4,490 | 4,220 | ||
| 6,711 | 6,162 | 4,841 | 4,399 | 3,367 | ||
| −189 | −424 | −545 | −681 | 70.9 | ||
| 6,299 | 5,991 | 5,580 | 5,030 | 4,647 | ||
| 450 | 374 | 283 | 171 | 143 | ||
| 2,141 | 2,059 | 1,704 | 1,470 | 1,250 | ||
| 9,077 | 9,017 | 8,537 | 6,839 | 6,016 | ||
| 30,829 | 29,679 | 26,083 | 21,719 | 19,714 | ||
| 4,861 | 6,454 | 8,547 | 7,933 | 6,349 | ||
| 2,719 | 4,395 | 6,843 | 6,463 | 5,099 | ||
Profit | ||||||
| 3,524 | 5,379 | 7,658 | 7,186 | 6,012 | ||
| 3,524 | 5,379 | 7,658 | 7,186 | 6,012 | ||
| 646 | 1,395 | 2,258 | 1,946 | 814 | ||
| 118 | −159 | −304 | −323 | 727 | ||
| 764 | 1,235 | 1,954 | 1,623 | 1,541 | ||
| 0.0 | 13.4 | 21.7 | 14.7 | 37.0 | ||
| 2,760 | 4,158 | 5,725 | 5,578 | 4,507 | ||
| 2,760 | 4,144 | 5,704 | 5,563 | 4,470 | ||
| 582 | 740 | 205 | −65.6 | −12.1 | ||
| 3,341 | 4,897 | 5,930 | 5,512 | 4,495 | ||
| 2,800 | 4,196 | 5,655 | — | 4,507 | ||
| −40.2 | −38.4 | 70.1 | 0.0 | — | ||
Per share | ||||||
| ₹33.61 | ₹50.41 | ₹67.89 | ₹335.22 | ₹271.47 | ||
| ₹33.59 | ₹50.35 | ₹67.79 | ₹334.59 | ₹270.90 | ||
Other comprehensive income — detail | ||||||
| 582 | 740 | 205 | −65.6 | −12.1 | ||
| 13.2 | 14.3 | −29.3 | −2.8 | −66.0 | ||
| 5.4 | 5.6 | −2.4 | −0.4 | 4.3 | ||
| — | 5.6 | −2.4 | −0.4 | 4.3 | ||
| 587 | 692 | 238 | −74.9 | 27.6 | ||
| 12.6 | −39.2 | 5.8 | −11.7 | −30.6 | ||
| — | −39.2 | 5.8 | −11.7 | −30.6 | ||
| 3,382 | 4,936 | 5,860 | 5,512 | 4,495 | ||
| −40.2 | −38.4 | 70.1 | 0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹33.61 | ₹50.41 | ₹67.89 | ₹335.22 | ₹271.47 | ||
| ₹33.59 | ₹50.35 | ₹67.79 | ₹334.59 | ₹270.90 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 20,236 | 21,461 | 22,664 | 19,802 | 17,012 | ||
| 61.1% | 63.7% | 69.4% | 70.7% | 69.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 3,524 | 5,379 | 7,658 | 7,186 | 6,012 | ||
| 2,760 | 4,158 | 5,725 | 5,578 | 4,507 | ||
| ₹33.61 | ₹50.41 | ₹67.89 | ₹335.22 | ₹271.47 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 24,669.7 | 28,011.1 | 32,643.9 | 33,700.2 | 33,097.4 | |
| Other Income | 1,055.5 | 894.3 | 1,097.3 | 1,358.4 | 1,255.1 | |
| Total Income | 25,725.2 | 28,905.4 | 33,741.2 | 35,058.6 | 34,352.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 4,219.8 | 4,490.1 | 5,683.5 | 6,501.2 | 6,338.9 | |
| + Purchases of Stock-in-Trade | 3,367.0 | 4,399.1 | 4,841.1 | 6,161.6 | 6,711.1 | |
| + Changes in Inventories | 70.9 | -680.5 | -544.7 | -423.6 | -188.8 | |
| + Employee Benefit Expense | 4,646.6 | 5,030.1 | 5,580.0 | 5,990.9 | 6,298.8 | |
| + Finance Costs | 142.8 | 171.1 | 282.9 | 373.8 | 450.4 | |
| + Depreciation & Amortisation | 1,250.2 | 1,470.0 | 1,703.7 | 2,058.8 | 2,141.4 | |
| + Other Expenses | 6,016.4 | 6,839.2 | 8,536.9 | 9,016.6 | 9,076.9 | |
| Total Expenses | 19,713.7 | 21,719.1 | 26,083.4 | 29,679.3 | 30,828.7 | |
| EBITDA | 6,349.0 | 7,933.1 | 8,547.1 | 6,453.5 | 4,860.5 | |
| EBIT | 5,098.8 | 6,463.1 | 6,843.4 | 4,394.7 | 2,719.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 6,011.5 | 7,186.3 | 7,657.8 | 5,379.3 | 3,523.8 | |
| Pretax Income | 6,011.5 | 7,186.3 | 7,657.8 | 5,379.3 | 3,523.8 | |
| + Current Tax | 814.4 | 1,945.9 | 2,258.1 | 1,394.5 | 646.4 | |
| + Deferred Tax | 726.8 | -322.8 | -303.8 | -159.4 | 117.7 | |
| Tax Expense | 1,541.2 | 1,623.1 | 1,954.3 | 1,235.1 | 764.1 | |
| + Share of Associates & JVs | 37.0 | 14.7 | 21.7 | 13.4 | 0.0 | |
| Net Income | 4,507.3 | 5,577.9 | 5,725.2 | 4,157.6 | 2,759.7 | |
| + Net Income — Continuing Ops | 4,470.3 | 5,563.2 | 5,703.5 | 4,144.2 | 2,759.7 | |
| + Other Comprehensive Income | -12.1 | -65.6 | 204.9 | 739.5 | 581.7 | |
| Total Comprehensive Income | 4,495.2 | 5,512.3 | 5,930.1 | 4,897.1 | 3,341.4 | |
| Net Income to Common | 4,507.3 | — | 5,655.1 | 4,196.0 | 2,799.9 | |
| Minority Interest | — | 0.0 | 70.1 | -38.4 | -40.2 | |
| Per Share | ||||||
| Basic EPS | 271.47 | 335.22 | 67.89 | 50.41 | 33.61 | |
| Diluted EPS | 270.90 | 334.59 | 67.79 | 50.35 | 33.59 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -12.1 | -65.6 | 204.9 | 739.5 | 581.7 | |
| + Items NOT to be Reclassified to P&L | -66.0 | -2.8 | -29.3 | 14.3 | 13.2 | |
| + Tax on Items NOT to be Reclassified | 4.3 | -0.4 | -2.4 | 5.6 | 5.4 | |
| + Tax on Items NOT to be Reclassified — alt tag | 4.3 | -0.4 | -2.4 | 5.6 | — | |
| + Items to be Reclassified to P&L | 27.6 | -74.9 | 237.6 | 691.6 | 586.5 | |
| + Tax on Items to be Reclassified | -30.6 | -11.7 | 5.8 | -39.2 | 12.6 | |
| + Tax on Items to be Reclassified — alt tag | -30.6 | -11.7 | 5.8 | -39.2 | — | |
| Comprehensive Income — Owners of Parent | 4,495.2 | 5,512.3 | 5,860.0 | 4,935.5 | 3,381.6 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.0 | 70.1 | -38.4 | -40.2 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 271.47 | 335.22 | 67.89 | 50.41 | 33.61 | |
| Diluted EPS — Continuing Operations | 270.90 | 334.59 | 67.79 | 50.35 | 33.59 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 17,012.0 | 19,802.4 | 22,664.0 | 21,461.0 | 20,236.2 | |
| Gross Margin % | 68.96 | 70.69 | 69.43 | 63.68 | 61.14 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 6,011.5 | 7,186.3 | 7,657.8 | 5,379.3 | 3,523.8 | |
| Net Income Adj (tax-effected) | 4,507.3 | 5,577.9 | 5,725.2 | 4,157.6 | 2,759.7 | |
| EPS Adj | 271.47 | 335.22 | 67.89 | 50.41 | 33.61 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | — | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 83.3 | 83.4 | 83.4 | 83.5 | 83.5 | |