| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 10,269 | 10,078 | 7,298 | 6,249 | 5,654 | ||
| 1,207 | 1,460 | 2,399 | 1,351 | 975 | ||
| 1,488 | 1,480 | 1,314 | 550 | 547 | ||
| 10,417 | 10,506 | 9,614 | 3,627 | 3,018 | ||
| 0.0 | 0.0 | 66.2 | 68.3 | 54.9 | ||
| 587 | 567 | 481 | 420 | 470 | ||
| 634 | 894 | 239 | 106 | 66.0 | ||
| 528 | 292 | 888 | 121 | 72.7 | ||
| 1,162 | 1,186 | 1,127 | 227 | 139 | ||
| 2,290 | 2,219 | 1,833 | 1,058 | 705 | ||
| 480 | 448 | 276 | 509 | 27.6 | ||
| 27,899 | 27,944 | 24,409 | 14,059 | 11,591 | ||
Current assets | ||||||
| 8,118 | 7,653 | 7,109 | 6,355 | 4,867 | ||
| 3,282 | 3,823 | 3,331 | 4,405 | 4,450 | ||
| 10,140 | 10,123 | 9,042 | 8,030 | 7,249 | ||
| 1,329 | 1,537 | 1,465 | 711 | 578 | ||
| 2,263 | 1,812 | 995 | 1,017 | 1,152 | ||
| 1,156 | 2,241 | 370 | 2,270 | 618 | ||
| 18,170 | 19,536 | 15,203 | 16,432 | 14,047 | ||
| 3,444 | 2,990 | 2,707 | 2,018 | 1,512 | ||
| 29,732 | 30,179 | 25,018 | 24,805 | 20,694 | ||
| 57,631 | 58,123 | 49,427 | 38,864 | 32,285 | ||
Equity | ||||||
| 83.5 | 83.5 | 83.4 | 83.4 | 83.3 | ||
| 38,724 | 37,808 | 33,466 | 28,171 | 23,203 | ||
| 38,807 | 37,892 | 33,550 | 28,255 | 23,286 | ||
| 319 | 339 | 378 | 0.0 | — | ||
| 39,126 | 38,231 | 33,927 | 28,255 | 23,286 | ||
Liabilities | ||||||
| 0.0 | 0.0 | 380 | 380 | 128 | ||
| 1,192 | 1,264 | 426 | 219 | — | ||
| 1,192 | 1,264 | 806 | 599 | 128 | ||
| 35.6 | 33.8 | 29.8 | 23.9 | 19.9 | ||
| 1,608 | 1,547 | 1,404 | 84.1 | 76.0 | ||
| 240 | 301 | 226 | 314 | 203 | ||
| 3,075 | 3,145 | 2,465 | 1,021 | 427 | ||
| 5,826 | 6,294 | 3,805 | 1,272 | 1,219 | ||
| 3,236 | 3,038 | 2,648 | 2,614 | 2,268 | ||
| 4,179 | 4,919 | 4,184 | 3,632 | 2,931 | ||
| 13,241 | 14,250 | 10,636 | 7,518 | 6,419 | ||
| 833 | 870 | 776 | 692 | 653 | ||
| 285 | 435 | 303 | 234 | 214 | ||
| 1,072 | 1,192 | 1,319 | 1,144 | 1,286 | ||
| 15,430 | 16,747 | 13,034 | 9,588 | 8,572 | ||
| 18,505 | 19,893 | 15,499 | 10,609 | 8,999 | ||
| 57,631 | 58,123 | 49,427 | 38,864 | 32,285 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | 0.0 | 0.0 | — | 269 | ||
Trade payables — MSME split | ||||||
| 34.9 | 33.4 | 21.0 | 28.2 | 8.3 | ||
| 3,201 | 3,005 | 2,627 | 2,586 | 2,260 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 5,654.2 | 6,248.7 | 7,298.4 | 10,077.8 | 10,269.0 | |
| + Capital Work-in-Progress | 975.2 | 1,351.0 | 2,399.4 | 1,460.2 | 1,206.7 | |
| + Goodwill | 547.4 | 550.1 | 1,313.9 | 1,479.7 | 1,487.7 | |
| + Other Intangibles | 3,017.5 | 3,626.8 | 9,614.1 | 10,505.8 | 10,416.5 | |
| + Intangibles under Development | 54.9 | 68.3 | 66.2 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 470.2 | 419.6 | 481.1 | 567.3 | 586.7 | |
| + Non-current Investments | 66.0 | 105.9 | 239.3 | 894.2 | 634.1 | |
| + Other Non-current Financial Assets | 72.7 | 121.2 | 887.5 | 291.7 | 528.1 | |
| Non-current Financial Assets | 138.7 | 227.1 | 1,126.8 | 1,185.9 | 1,162.2 | |
| + Deferred Tax Assets | 705.2 | 1,057.8 | 1,832.5 | 2,219.0 | 2,290.4 | |
| + Other Non-current Assets | 27.6 | 509.1 | 276.1 | 448.4 | 479.9 | |
| Total Non-current Assets | 11,590.9 | 14,058.5 | 24,408.5 | 27,944.1 | 27,899.1 | |
| Current Assets | ||||||
| + Inventories | 4,867.0 | 6,355.2 | 7,108.5 | 7,653.4 | 8,118.2 | |
| + Current Investments | 4,449.6 | 4,405.0 | 3,330.7 | 3,823.3 | 3,281.6 | |
| + Trade Receivables | 7,248.5 | 8,029.8 | 9,042.0 | 10,123.4 | 10,139.9 | |
| + Cash & Cash Equivalents | 577.9 | 710.7 | 1,465.4 | 1,536.8 | 1,329.4 | |
| + Other Bank Balances | 1,152.3 | 1,017.0 | 994.8 | 1,811.9 | 2,263.2 | |
| + Other Current Financial Assets | 618.2 | 2,269.6 | 369.9 | 2,241.0 | 1,155.5 | |
| Current Financial Assets | 14,046.5 | 16,432.1 | 15,202.8 | 19,536.4 | 18,169.6 | |
| + Other Current Assets | 1,512.0 | 2,018.0 | 2,706.8 | 2,989.5 | 3,444.4 | |
| Total Current Assets | 20,694.2 | 24,805.3 | 25,018.1 | 30,179.3 | 29,732.2 | |
| Total Assets | 32,285.1 | 38,863.8 | 49,426.6 | 58,123.4 | 57,631.3 | |
| Equity | ||||||
| + Equity Share Capital | 83.3 | 83.4 | 83.4 | 83.5 | 83.5 | |
| + Other Equity / Reserves | 23,202.8 | 28,171.4 | 33,466.2 | 37,808.0 | 38,723.5 | |
| Equity — Owners of Parent | 23,286.1 | 28,254.8 | 33,549.6 | 37,891.5 | 38,807.0 | |
| + Minority Interest | — | 0.0 | 377.8 | 339.4 | 319.1 | |
| Total Equity | 23,286.1 | 28,254.8 | 33,927.4 | 38,230.9 | 39,126.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 127.8 | 380.0 | 380.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | — | 219.0 | 426.2 | 1,263.5 | 1,191.9 | |
| Non-current Financial Liabilities | 127.8 | 599.0 | 806.2 | 1,263.5 | 1,191.9 | |
| + Provisions — Non-current | 19.9 | 23.9 | 29.8 | 33.8 | 35.6 | |
| + Deferred Tax Liabilities | 76.0 | 84.1 | 1,403.8 | 1,546.7 | 1,607.9 | |
| + Other Non-current Liabilities | 203.2 | 314.0 | 225.6 | 301.1 | 239.5 | |
| Non-current Liabilities | 426.9 | 1,021.0 | 2,465.4 | 3,145.1 | 3,074.9 | |
| + Borrowings — Current | 1,219.4 | 1,272.3 | 3,804.5 | 6,293.5 | 5,826.0 | |
| + Trade Payables | 2,268.4 | 2,614.4 | 2,647.8 | 3,037.9 | 3,236.3 | |
| + Other Current Financial Liab | 2,931.2 | 3,631.5 | 4,184.1 | 4,918.6 | 4,178.9 | |
| Current Financial Liabilities | 6,419.0 | 7,518.2 | 10,636.4 | 14,250.0 | 13,241.2 | |
| + Provisions — Current | 652.5 | 692.0 | 775.6 | 870.0 | 832.9 | |
| + Current Tax Liabilities | 214.3 | 234.1 | 302.8 | 435.3 | 284.7 | |
| + Other Current Liabilities | 1,286.3 | 1,143.7 | 1,319.0 | 1,192.1 | 1,071.5 | |
| Current Liabilities | 8,572.1 | 9,588.0 | 13,033.8 | 16,747.4 | 15,430.3 | |
| Total Liabilities | 8,999.0 | 10,609.0 | 15,499.2 | 19,892.5 | 18,505.2 | |
| Total Equity & Liabilities | 32,285.1 | 38,863.8 | 49,426.6 | 58,123.4 | 57,631.3 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 268.7 | — | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | 8.3 | 28.2 | 21.0 | 33.4 | 34.9 | |
| + Dues to Other Creditors — Current | 2,260.1 | 2,586.2 | 2,626.8 | 3,004.5 | 3,201.4 | |