| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,394 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 0.1 | 0.3 | 2.1 | 0.2 | ||
| 5.5 | 5.5 | 3.9 | 2.7 | 1.5 | ||
| 277 | 277 | 330 | 306 | 162 | ||
| 1,676 | — | — | — | — | ||
| 277 | 277 | 329 | 304 | 161 | ||
| ₹295.59 | — | — | — | — | ||
| 1,231 | 1,231 | 1,190 | 1,090 | 870 | ||
| 22.5% | 22.5% | 27.7% | 28.1% | 18.6% | ||
| 0.17× | — | — | — | — | ||
| 0.89× | — | — | — | — | ||
| 8.19× | — | — | — | — | ||
| 10.16× | — | — | — | — | ||
| 17.59× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,887 | 1,881 | 1,710 | 1,572 | 1,394 | ||
| 205 | 200 | 183 | 159 | 98.2 | ||
| 165 | 160 | 145 | 137 | 80.6 | ||
| — | 139 | 73.8 | −25.6 | 141 | ||
| 95.3 | 95.3 | 17.5 | −107 | 85.7 | ||
| — | 89.8 | 11.1 | −111 | 83.2 | ||
| — | 43.4 | 56.3 | 81.7 | 55.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,394.1 | |
| - Cash, Equiv & ST Investments | 0.2 | 2.1 | 0.3 | 0.1 | 0.1 | |
| + Minority Interest | 1.5 | 2.7 | 3.9 | 5.5 | 5.5 | |
| + Total Debt | 161.6 | 306.1 | 329.7 | 277.0 | 277.0 | |
| Enterprise Value | — | — | — | — | 1,676.5 | |
| Net Debt (memo) | 161.4 | 304.0 | 329.3 | 276.8 | 276.8 | |
| EV per Share | — | — | — | — | 295.59 | |
| Total Capital | 870.4 | 1,089.9 | 1,189.5 | 1,231.2 | 1,231.2 | |
| Total Debt/Total Capital | 18.57 | 28.08 | 27.72 | 22.50 | 22.50 | |
| Total Debt/EV | — | — | — | — | 0.17 | |
| EV/Sales | — | — | — | — | 0.89 | |
| EV/EBITDA | — | — | — | — | 8.19 | |
| EV/EBIT | — | — | — | — | 10.16 | |
| EV/Free Cash Flow | — | — | — | — | 17.59 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,393.8 | 1,572.3 | 1,710.5 | 1,881.0 | 1,886.6 | |
| EBITDA | 98.2 | 158.6 | 182.7 | 199.7 | 204.6 | |
| EBIT | 80.6 | 137.4 | 145.1 | 160.0 | 165.0 | |
| Operating Cash Flow | 141.5 | -25.6 | 73.8 | 138.7 | — | |
| Free Cash Flow | 85.7 | -107.3 | 17.5 | 95.3 | 95.3 | |
| FCFF (free cash flow to the firm) | 83.2 | -111.2 | 11.1 | 89.8 | — | |
| Capital Expenditure | 55.7 | 81.7 | 56.3 | 43.4 | — | |