| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 253 | 258 | 212 | 83.2 | ||
| 6.1 | 0.6 | 16.9 | 84.8 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.5 | 1.3 | 18.7 | 14.2 | ||
| — | 0.0 | — | 2.9 | ||
| — | — | — | 1.6 | ||
| 4.1 | 1.6 | 0.1 | 0.1 | ||
| 3.2 | 2.8 | 2.4 | 2.3 | ||
| 7.3 | 4.4 | 2.5 | 2.4 | ||
| 3.1 | 1.6 | 1.2 | 2.4 | ||
| 37.9 | 27.6 | 32.0 | 26.8 | ||
| 308 | 294 | 283 | 218 | ||
Current assets | |||||
| 507 | 544 | 487 | 358 | ||
| 628 | 559 | 493 | 428 | ||
| 0.1 | 0.3 | 2.1 | 0.2 | ||
| 0.1 | 0.1 | 0.1 | 1.2 | ||
| 2.3 | 0.0 | 0.0 | 0.0 | ||
| 1.9 | 0.9 | 1.0 | 2.8 | ||
| 632 | 561 | 496 | 433 | ||
| 97.9 | 77.4 | 80.9 | 65.0 | ||
| 1,237 | 1,182 | 1,064 | 855 | ||
| 1,545 | 1,476 | 1,347 | 1,073 | ||
Equity | |||||
| 11.3 | 11.3 | 11.3 | 11.3 | ||
| 937 | 845 | 770 | 696 | ||
| 949 | 856 | 781 | 707 | ||
| 5.5 | 3.9 | 2.7 | 1.5 | ||
| 954 | 860 | 784 | 709 | ||
Liabilities | |||||
| 33.8 | 30.8 | 30.0 | 0.1 | ||
| 9.8 | — | 11.6 | 11.1 | ||
| 43.7 | 30.8 | 41.6 | 11.2 | ||
| 10.4 | 10.7 | 8.9 | 7.3 | ||
| — | 10.1 | — | — | ||
| 54.0 | 51.6 | 50.6 | 18.5 | ||
| 243 | 299 | 276 | 161 | ||
| 228 | 208 | 182 | 138 | ||
| 51.3 | 40.3 | 43.1 | 38.8 | ||
| 523 | 548 | 501 | 338 | ||
| 0.3 | 0.1 | 0.1 | 0.1 | ||
| 3.6 | 2.7 | 4.0 | — | ||
| 9.8 | 14.3 | 6.6 | 8.3 | ||
| 536 | 565 | 512 | 346 | ||
| 590 | 616 | 563 | 365 | ||
| 1,545 | 1,476 | 1,347 | 1,073 | ||
Trade payables — MSME split | |||||
| 3.1 | 4.8 | — | — | ||
| 225 | 204 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 83.2 | 211.5 | 258.3 | 252.7 | 252.7 | |
| + Capital Work-in-Progress | 84.8 | 16.9 | 0.6 | 6.1 | 6.1 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 14.2 | 18.7 | 1.3 | 0.5 | 0.5 | |
| + Intangibles under Development | 2.9 | — | 0.0 | — | — | |
| + Investments (Equity Method) | 1.6 | — | — | — | — | |
| + Non-current Investments | 0.1 | 0.1 | 1.6 | 4.1 | 4.1 | |
| + Other Non-current Financial Assets | 2.3 | 2.4 | 2.8 | 3.2 | 3.2 | |
| Non-current Financial Assets | 2.4 | 2.5 | 4.4 | 7.3 | 7.3 | |
| + Deferred Tax Assets | 2.4 | 1.2 | 1.6 | 3.1 | 3.1 | |
| + Other Non-current Assets | 26.8 | 32.0 | 27.6 | 37.9 | 37.9 | |
| Total Non-current Assets | 218.4 | 282.9 | 293.9 | 307.7 | 307.7 | |
| Current Assets | ||||||
| + Inventories | 357.6 | 486.6 | 544.3 | 506.7 | 506.7 | |
| + Trade Receivables | 428.3 | 493.0 | 559.2 | 627.9 | 627.9 | |
| + Cash & Cash Equivalents | 0.2 | 2.1 | 0.3 | 0.1 | 0.1 | |
| + Other Bank Balances | 1.2 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 2.3 | 2.3 | |
| + Other Current Financial Assets | 2.8 | 1.0 | 0.9 | 1.9 | 1.9 | |
| Current Financial Assets | 432.5 | 496.2 | 560.5 | 632.3 | 632.3 | |
| + Other Current Assets | 65.0 | 80.9 | 77.4 | 97.9 | 97.9 | |
| Total Current Assets | 855.1 | 1,063.7 | 1,182.2 | 1,236.9 | 1,236.9 | |
| Total Assets | 1,073.5 | 1,346.5 | 1,476.1 | 1,544.6 | 1,544.6 | |
| Equity | ||||||
| + Equity Share Capital | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | |
| + Other Equity / Reserves | 695.9 | 769.8 | 844.6 | 937.3 | 937.3 | |
| Equity — Owners of Parent | 707.2 | 781.1 | 855.9 | 948.7 | 948.7 | |
| + Minority Interest | 1.5 | 2.7 | 3.9 | 5.5 | 5.5 | |
| Total Equity | 708.8 | 783.8 | 859.8 | 954.2 | 954.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.1 | 30.0 | 30.8 | 33.8 | 33.8 | |
| + Other Non-current Financial Liab | 11.1 | 11.6 | — | 9.8 | 9.8 | |
| Non-current Financial Liabilities | 11.2 | 41.6 | 30.8 | 43.7 | 43.7 | |
| + Provisions — Non-current | 7.3 | 8.9 | 10.7 | 10.4 | 10.4 | |
| + Other Non-current Liabilities | — | — | 10.1 | — | — | |
| Non-current Liabilities | 18.5 | 50.6 | 51.6 | 54.0 | 54.0 | |
| + Borrowings — Current | 161.5 | 276.0 | 298.8 | 243.1 | 243.1 | |
| + Trade Payables | 137.5 | 182.3 | 208.5 | 228.2 | 228.2 | |
| + Other Current Financial Liab | 38.8 | 43.1 | 40.3 | 51.3 | 51.3 | |
| Current Financial Liabilities | 337.8 | 501.5 | 547.6 | 522.6 | 522.6 | |
| + Provisions — Current | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | |
| + Current Tax Liabilities | — | 4.0 | 2.7 | 3.6 | 3.6 | |
| + Other Current Liabilities | 8.3 | 6.6 | 14.3 | 9.8 | 9.8 | |
| Current Liabilities | 346.2 | 512.1 | 564.7 | 536.4 | 536.4 | |
| Total Liabilities | 364.7 | 562.7 | 616.2 | 590.4 | 590.4 | |
| Total Equity & Liabilities | 1,073.5 | 1,346.5 | 1,476.1 | 1,544.6 | 1,544.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 4.8 | 3.1 | 3.1 | |
| + Dues to Other Creditors — Current | — | — | 203.7 | 225.1 | 225.1 | |