Dodla Dairy enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


5,826	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
396	407	721	287	265
29.8	29.8	42.4	45.8	21.6
5,459	—	—	—	—
−367	−377	−678	−241	−244
₹904.91	—	—	—	—

1,751	1,704	1,448	1,185	994
1.7%	1.7%	2.9%	3.9%	2.2%
0.01×	—	—	—	—

1.21×	—	—	—	—
20.83×	—	—	—	—
31.78×	—	—	—	—
41.09×	—	—	—	—
4,493	4,125	3,720	3,125	2,812
262	308	381	289	191
172	226	306	219	130
—	295	520	−0.7	161
133	133	410	−107	52.3
—	133	409	−108	52.1
—	162	110	107	108

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

DODLA₹965.70

Dodla Dairy Limited

· FMCG & Retail

₹ CrorePeersVADILALIND KWIL PARAGMILK HATSUN MLKFOOD VADILENTMcap ₹5,826 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	5,825.9
- Cash, Equiv & ST Investments	265.2	286.6	720.5	406.8	396.5
+ Total Debt	21.6	45.8	42.4	29.8	29.8
Enterprise Value	—	—	—	—	5,459.2
Net Debt (memo)	-243.6	-240.8	-678.1	-377.0	-366.7
EV per Share	—	—	—	—	904.91

Total Capital	993.8	1,184.7	1,448.4	1,703.9	1,751.4
Total Debt/Total Capital	2.17	3.87	2.93	1.75	1.70
Total Debt/EV	—	—	—	—	0.01

EV/Sales	—	—	—	—	1.21
EV/EBITDA	—	—	—	—	20.83
EV/EBIT	—	—	—	—	31.78
EV/Free Cash Flow	—	—	—	—	41.09
Reference Items — Trailing FY Values
Sales	2,812.0	3,125.5	3,720.1	4,125.2	4,493.5
EBITDA	191.3	288.8	380.8	308.5	262.1
EBIT	130.1	218.8	306.2	226.1	171.8
Operating Cash Flow	160.8	-0.7	519.8	294.9	—
Free Cash Flow	52.3	-107.3	409.8	132.9	132.9
FCFF (free cash flow to the firm)	52.1	-107.6	409.2	132.8	—
Capital Expenditure	108.5	106.5	110.0	162.0	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.