| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 825 | 800 | 695 | 654 | 559 | ||
| 134 | 109 | 11.9 | 12.4 | 58.1 | ||
| 183 | 183 | 51.6 | 51.6 | 51.6 | ||
| 68.3 | 72.2 | 3.0 | 7.2 | 11.5 | ||
| 49.2 | 85.9 | 13.2 | 12.9 | 69.9 | ||
| 24.0 | 26.0 | 15.0 | 17.9 | 17.4 | ||
| 73.2 | 112 | 28.2 | 30.8 | 87.3 | ||
| 9.8 | 10.6 | 0.0 | 0.0 | 0.0 | ||
| 45.4 | 40.7 | 15.7 | 12.7 | 8.6 | ||
| 1,340 | 1,329 | 806 | 769 | 777 | ||
Current assets | ||||||
| 232 | 155 | 162 | 389 | 120 | ||
| 245 | 326 | 631 | 183 | 190 | ||
| 17.0 | 13.5 | 12.3 | 10.5 | 8.7 | ||
| 152 | 81.2 | 89.7 | 103 | 75.0 | ||
| 164 | 157 | 11.8 | 0.1 | 49.6 | ||
| 4.8 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 25.7 | 17.6 | 6.8 | 4.6 | 5.3 | ||
| 608 | 595 | 751 | 302 | 329 | ||
| 21.1 | 17.9 | 11.3 | 17.4 | 25.3 | ||
| 861 | 768 | 924 | 708 | 474 | ||
| 2,201 | 2,096 | 1,731 | 1,478 | 1,251 | ||
Equity | ||||||
| 60.3 | 60.3 | 60.3 | 59.5 | 59.5 | ||
| 1,661 | 1,614 | 1,346 | 1,079 | 913 | ||
| 1,722 | 1,674 | 1,406 | 1,139 | 972 | ||
| 1,722 | 1,674 | 1,406 | 1,139 | 972 | ||
Liabilities | ||||||
| 35.4 | 18.8 | 33.9 | 40.3 | 18.0 | ||
| 20.2 | 20.6 | 0.0 | — | 10.7 | ||
| 55.6 | 39.3 | 33.9 | 40.3 | 28.7 | ||
| 21.7 | 22.0 | 14.4 | 10.8 | 9.9 | ||
| 45.5 | 45.5 | 26.0 | 23.9 | 23.0 | ||
| 124 | 108 | 75.7 | 76.7 | 63.6 | ||
| 9.1 | 11.0 | 8.6 | 5.5 | 3.6 | ||
| 209 | 188 | 156 | 148 | 127 | ||
| 84.8 | 92.3 | 49.0 | 49.6 | 44.0 | ||
| 303 | 292 | 213 | 203 | 175 | ||
| 8.5 | 6.4 | 7.0 | 15.7 | 14.6 | ||
| 25.4 | 0.7 | 15.9 | 33.2 | 17.5 | ||
| 18.2 | 15.0 | 12.7 | 9.5 | 8.6 | ||
| 355 | 314 | 249 | 262 | 215 | ||
| 479 | 422 | 325 | 339 | 279 | ||
| 2,201 | 2,096 | 1,731 | 1,478 | 1,251 | ||
Assets — additional as-filed lines | ||||||
| 0.8 | 0.8 | 0.9 | 0.9 | 1.6 | ||
Liabilities — additional as-filed lines | ||||||
| 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | ||
| 1.2 | 1.4 | 1.4 | 1.7 | 2.0 | ||
Trade payables — MSME split | ||||||
| 3.5 | 12.1 | 5.2 | — | — | ||
| 205 | 176 | 150 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 558.9 | 653.8 | 695.0 | 800.2 | 825.2 | |
| + Capital Work-in-Progress | 58.1 | 12.4 | 11.9 | 108.9 | 134.4 | |
| + Goodwill | 51.6 | 51.6 | 51.6 | 183.2 | 183.2 | |
| + Other Intangibles | 11.5 | 7.2 | 3.0 | 72.2 | 68.3 | |
| + Non-current Investments | 69.9 | 12.9 | 13.2 | 85.9 | 49.2 | |
| + Other Non-current Financial Assets | 17.4 | 17.9 | 15.0 | 26.0 | 24.0 | |
| Non-current Financial Assets | 87.3 | 30.8 | 28.2 | 111.9 | 73.2 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 0.0 | 10.6 | 9.8 | |
| + Other Non-current Assets | 8.6 | 12.7 | 15.7 | 40.7 | 45.4 | |
| Total Non-current Assets | 777.5 | 769.3 | 806.3 | 1,328.6 | 1,340.3 | |
| Current Assets | ||||||
| + Inventories | 119.9 | 389.2 | 161.7 | 155.3 | 231.6 | |
| + Current Investments | 190.1 | 183.2 | 630.8 | 325.5 | 244.7 | |
| + Trade Receivables | 8.7 | 10.5 | 12.3 | 13.5 | 17.0 | |
| + Cash & Cash Equivalents | 75.0 | 103.4 | 89.7 | 81.2 | 151.8 | |
| + Other Bank Balances | 49.6 | 0.1 | 11.8 | 156.7 | 163.8 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 4.8 | |
| + Other Current Financial Assets | 5.3 | 4.6 | 6.8 | 17.6 | 25.7 | |
| Current Financial Assets | 328.7 | 301.8 | 751.4 | 594.6 | 607.8 | |
| + Other Current Assets | 25.3 | 17.4 | 11.3 | 17.9 | 21.1 | |
| Total Current Assets | 473.9 | 708.4 | 924.4 | 767.9 | 860.5 | |
| Total Assets | 1,251.4 | 1,477.7 | 1,730.7 | 2,096.4 | 2,200.8 | |
| Equity | ||||||
| + Equity Share Capital | 59.5 | 59.5 | 60.3 | 60.3 | 60.3 | |
| + Other Equity / Reserves | 912.7 | 1,079.4 | 1,345.6 | 1,613.8 | 1,661.3 | |
| Equity — Owners of Parent | 972.2 | 1,138.9 | 1,406.0 | 1,674.1 | 1,721.7 | |
| Total Equity | 972.2 | 1,138.9 | 1,406.0 | 1,674.1 | 1,721.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 18.0 | 40.3 | 33.9 | 18.8 | 35.4 | |
| + Other Non-current Financial Liab | 10.7 | — | 0.0 | 20.6 | 20.2 | |
| Non-current Financial Liabilities | 28.7 | 40.3 | 33.9 | 39.3 | 55.6 | |
| + Provisions — Non-current | 9.9 | 10.8 | 14.4 | 22.0 | 21.7 | |
| + Deferred Tax Liabilities | 23.0 | 23.9 | 26.0 | 45.5 | 45.5 | |
| Non-current Liabilities | 63.6 | 76.7 | 75.7 | 108.2 | 124.0 | |
| + Borrowings — Current | 3.6 | 5.5 | 8.6 | 11.0 | 9.1 | |
| + Trade Payables | 126.9 | 148.4 | 155.5 | 188.4 | 208.9 | |
| + Other Current Financial Liab | 44.0 | 49.6 | 49.0 | 92.3 | 84.8 | |
| Current Financial Liabilities | 174.5 | 203.5 | 213.1 | 291.8 | 302.7 | |
| + Provisions — Current | 14.6 | 15.7 | 7.0 | 6.4 | 8.5 | |
| + Current Tax Liabilities | 17.5 | 33.2 | 15.9 | 0.7 | 25.4 | |
| + Other Current Liabilities | 8.6 | 9.5 | 12.7 | 15.0 | 18.2 | |
| Current Liabilities | 215.5 | 262.1 | 249.1 | 314.1 | 355.1 | |
| Total Liabilities | 279.1 | 338.8 | 324.7 | 422.4 | 479.1 | |
| Total Equity & Liabilities | 1,251.4 | 1,477.7 | 1,730.7 | 2,096.4 | 2,200.8 | |
| Assets — additional as-filed lines | ||||||
| + Biological Assets (other than bearer plants) | 1.6 | 0.9 | 0.9 | 0.8 | 0.8 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
| + Deferred Government Grants — Non-current | 2.0 | 1.7 | 1.4 | 1.4 | 1.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 5.2 | 12.1 | 3.5 | |
| + Dues to Other Creditors — Current | — | — | 150.3 | 176.3 | 205.4 | |