alphaveDODLA₹1,092.80

Dodla Dairy Limited

₹ CrorePeersVADILALIND KWIL PARAGMILK HATSUN MLKFOOD VADILENTMcap ₹6,593 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	653.8	695.0	800.2	800.2
+ Capital Work-in-Progress	12.4	11.9	108.9	108.9
+ Goodwill	51.6	51.6	183.2	183.2
+ Other Intangibles	7.2	3.0	72.2	72.2
+ Non-current Investments	12.9	13.2	85.9	85.9
+ Other Non-current Financial Assets	17.9	15.0	26.0	26.0
Non-current Financial Assets	30.8	28.2	111.9	111.9
+ Deferred Tax Assets	0.0	0.0	10.6	10.6
+ Other Non-current Assets	12.7	15.7	40.7	40.7
Total Non-current Assets	769.3	806.3	1,328.6	1,328.6
Current Assets
+ Inventories	389.2	161.7	155.3	155.3
+ Current Investments	183.2	630.8	325.5	325.5
+ Trade Receivables	10.5	12.3	13.5	13.5
+ Cash & Cash Equivalents	103.4	89.7	81.2	81.2
+ Other Bank Balances	0.1	11.8	156.7	156.7
+ Other Current Financial Assets	4.6	6.8	17.6	17.6
Current Financial Assets	301.8	751.4	594.6	594.6
+ Other Current Assets	17.4	11.3	17.9	17.9
Total Current Assets	708.4	924.4	767.9	767.9
Total Assets	1,477.7	1,730.7	2,096.4	2,096.4
Equity
+ Equity Share Capital	59.5	60.3	60.3	60.3
+ Other Equity / Reserves	1,079.4	1,345.6	1,613.8	1,613.8
Equity — Owners of Parent	1,138.9	1,406.0	1,674.1	1,674.1
Total Equity	1,138.9	1,406.0	1,674.1	1,674.1
Liabilities
+ Borrowings — Non-current	40.3	33.9	18.8	18.8
+ Other Non-current Financial Liab	—	0.0	20.6	20.6
Non-current Financial Liabilities	40.3	33.9	39.3	39.3
+ Provisions — Non-current	10.8	14.4	22.0	22.0
+ Deferred Tax Liabilities	23.9	26.0	45.5	45.5
Non-current Liabilities	76.7	75.7	108.2	108.2
+ Borrowings — Current	5.5	8.6	11.0	11.0
+ Trade Payables	148.4	155.5	188.4	188.4
+ Other Current Financial Liab	49.6	49.0	92.3	92.3
Current Financial Liabilities	203.5	213.1	291.8	291.8
+ Provisions — Current	15.7	7.0	6.4	6.4
+ Current Tax Liabilities	33.2	15.9	0.7	0.7
+ Other Current Liabilities	9.5	12.7	15.0	15.0
Current Liabilities	262.1	249.1	314.1	314.1
Total Liabilities	338.8	324.7	422.4	422.4
Total Equity & Liabilities	1,477.7	1,730.7	2,096.4	2,096.4
Assets — additional as-filed lines
+ Biological Assets (other than bearer plants)	0.9	0.9	0.8	0.8
Liabilities — additional as-filed lines
+ Deferred Government Grants — Current	0.3	0.3	0.3	0.3
+ Deferred Government Grants — Non-current	1.7	1.4	1.4	1.4
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	5.2	12.1	12.1
+ Dues to Other Creditors — Current	—	150.3	176.3	176.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.