Dodla Dairy profit and loss

Latest FY26

Revenue: ₹4,125cr+10.9% on FY25
EBITDA: ₹308cr−19.0% on FY25
Net profit: ₹267cr+2.7% on FY25
EPS: ₹44.26+2.3% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	4,493	4,125	3,720	3,125	2,812	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	56.6	60.4	53.3	27.4	23.0
	4,550	4,186	3,773	3,153	2,835
	3,474	3,028	2,467	2,582	2,118
	0.1	0.3	0.0	0.0	0.0
	−48.1	42.1	232	−300	22.9
	215	201	160	136	119
	3.7	3.3	3.7	2.4	1.2
	90.3	82.3	74.6	70.1	61.2
	591	545	480	418	361
	4,325	3,902	3,418	2,909	2,683
	262	308	381	289	191
	172	226	306	219	130
Profit
	225	283	356	244	152
	−2.5	−2.5	0.0	0.0	0.0
	222	281	356	244	152
	6.3	19.4	93.4	76.2	41.4
	0.2	−5.7	2.5	0.8	−11.8
	6.5	13.7	95.8	77.1	29.6
	216	267	260	167	122
	216	267	260	167	122
	5.0	13.2	7.4	−0.1	6.8
	221	280	267	167	129
	216	267	260	167	122
Per share
	₹35.75	₹44.26	₹43.27	₹28.03	₹20.55
	₹35.75	₹44.26	₹43.27	₹27.75	₹20.39
Other comprehensive income — detail
	5.0	13.2	7.4	—	—
	1.2	−1.7	−1.3	−0.7	1.0
	0.3	−0.4	−0.3	—	—
	—	—	—	−0.2	0.3
	4.1	14.5	8.4	0.4	6.0
	221	280	267	167	129
Per share — as-filed variants
	₹35.75	₹44.26	₹43.27	₹28.03	₹20.55
	₹35.75	₹44.26	₹43.27	₹27.75	₹20.39
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	1,067	1,055	1,021	843	671
	23.8%	25.6%	27.4%	27.0%	23.9%
Adjusted (ex-exceptional items) — derived
	225	283	356	244	152
	−2.5	−2.5	0.0	0.0	0.0
	218	269	260	167	122
	₹36.15	₹44.65	₹43.27	₹28.03	₹20.55

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

DODLA₹965.70

Dodla Dairy Limited

· FMCG & Retail

Annual Quarterly₹ CrorePeersVADILALIND KWIL PARAGMILK HATSUN MLKFOOD VADILENTMcap ₹5,826 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	2,812.0	3,125.5	3,720.1	4,125.2	4,493.5
Other Income	23.0	27.4	53.3	60.4	56.6
Total Income	2,835.0	3,152.9	3,773.4	4,185.6	4,550.1
Expenses
+ Cost of Materials Consumed	2,118.0	2,582.4	2,467.0	3,027.9	3,474.2
+ Purchases of Stock-in-Trade	0.0	0.0	0.0	0.3	0.1
+ Changes in Inventories	22.9	-300.2	232.0	42.1	-48.1
+ Employee Benefit Expense	119.1	136.0	159.9	201.0	214.5
+ Finance Costs	1.2	2.4	3.7	3.3	3.7
+ Depreciation & Amortisation	61.2	70.1	74.6	82.3	90.3
+ Other Expenses	360.7	418.4	480.4	545.4	590.6
Total Expenses	2,683.1	2,909.1	3,417.6	3,902.4	4,325.4
EBITDA	191.3	288.8	380.8	308.5	262.1
EBIT	130.1	218.8	306.2	226.1	171.8
Profit
PBT before Exceptional Items	151.8	243.8	355.8	283.1	224.7
+ Exceptional Items	0.0	0.0	0.0	-2.5	-2.5
Pretax Income	151.8	243.8	355.8	280.7	222.2
+ Current Tax	41.4	76.2	93.4	19.4	6.3
+ Deferred Tax	-11.8	0.8	2.5	-5.7	0.2
Tax Expense	29.6	77.1	95.8	13.7	6.5
Net Income	122.3	166.7	259.9	267.0	215.7
+ Net Income — Continuing Ops	122.3	166.7	259.9	267.0	215.7
+ Other Comprehensive Income	6.8	-0.1	7.4	13.2	5.0
Total Comprehensive Income	129.1	166.6	267.4	280.2	220.7
Net Income to Common	122.3	166.7	259.9	267.0	215.7
Per Share
Basic EPS	20.55	28.03	43.27	44.26	35.75
Diluted EPS	20.39	27.75	43.27	44.26	35.75
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	7.4	13.2	5.0
+ Items NOT to be Reclassified to P&L	1.0	-0.7	-1.3	-1.7	1.2
+ Tax on Items NOT to be Reclassified	—	—	-0.3	-0.4	0.3
+ Tax on Items NOT to be Reclassified — alt tag	0.3	-0.2	—	—	—
+ Items to be Reclassified to P&L	6.0	0.4	8.4	14.5	4.1
Comprehensive Income — Owners of Parent	129.1	166.6	267.4	280.2	220.7
Per Share — as-filed variants
Basic EPS — Continuing Operations	20.55	28.03	43.27	44.26	35.75
Diluted EPS — Continuing Operations	20.39	27.75	43.27	44.26	35.75
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	671.1	843.3	1,021.1	1,054.8	1,067.2
Gross Margin %	23.87	26.98	27.45	25.57	23.75
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	151.8	243.8	355.8	283.1	224.7
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-2.5	-2.5
Net Income Adj (tax-effected)	122.3	166.7	259.9	269.4	218.1
EPS Adj	20.55	28.03	43.27	44.65	36.15
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	59.5	59.5	60.3	60.3	60.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.