Dodla Dairy DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.97×	0.95×	0.73×	0.68×	0.81×
	1.29×	1.24×	1.16×	1.11×	1.17×
	3.8%	5.5%	8.2%	7.0%	4.6%
	2.16×	2.16×	2.32×	2.29×	2.40×
	1.28×	1.25×	1.23×	1.30×	1.29×
	13.3%	17.5%	20.0%	15.9%	13.4%
	17.3%	17.3%	20.4%	15.8%	13.5%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

DODLA₹965.70

Dodla Dairy Limited

· FMCG & Retail

₹ CrorePeersVADILALIND KWIL PARAGMILK HATSUN MLKFOOD VADILENTMcap ₹5,826 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.81	0.68	0.73	0.95	0.97
Interest Burden (Pretax/EBIT) ×	1.17	1.11	1.16	1.24	1.29
EBIT Margin %	4.63	7.00	8.23	5.48	3.82
Asset Turnover ×	2.40	2.29	2.32	2.16	2.16
Financial Leverage (Assets/Equity) ×	1.29	1.30	1.23	1.25	1.28
ROE (5-step product, year-end total equity) %	13.43	15.85	19.95	17.51	13.25
ROE (owners' profit / average owners' equity) %	13.47	15.80	20.43	17.34	17.34

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.