| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 713 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.9 | 2.2 | 4.4 | 2.8 | 1.6 | ||
| 86.5 | 86.5 | 47.0 | 65.1 | 81.2 | ||
| 797 | — | — | — | — | ||
| 83.6 | 84.3 | 42.6 | 62.3 | 79.6 | ||
| ₹319.50 | — | — | — | — | ||
| 352 | 335 | 275 | 275 | 279 | ||
| 24.6% | 25.8% | 17.1% | 23.7% | 29.1% | ||
| 0.11× | — | — | — | — | ||
| 0.93× | — | — | — | — | ||
| 10.22× | — | — | — | — | ||
| 12.65× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 854 | 582 | 431 | 328 | 385 | ||
| 77.9 | 63.3 | 57.0 | 36.3 | 33.9 | ||
| 63.0 | 47.5 | 40.3 | 20.6 | 16.3 | ||
| — | −17.8 | 38.0 | 38.4 | 29.9 | ||
| −17.8 | −17.8 | 38.0 | 19.4 | 8.0 | ||
| — | −19.6 | 34.0 | 14.9 | 4.3 | ||
| — | 0.0 | 0.0 | 18.9 | 21.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 713.3 | |
| - Cash, Equiv & ST Investments | 1.6 | 2.8 | 4.4 | 2.2 | 2.9 | |
| + Total Debt | 81.2 | 65.1 | 47.0 | 86.5 | 86.5 | |
| Enterprise Value | — | — | — | — | 796.8 | |
| Net Debt (memo) | 79.6 | 62.3 | 42.6 | 84.3 | 83.6 | |
| EV per Share | — | — | — | — | 319.50 | |
| Total Capital | 279.4 | 274.6 | 274.6 | 334.7 | 351.6 | |
| Total Debt/Total Capital | 29.05 | 23.70 | 17.13 | 25.84 | 24.60 | |
| Total Debt/EV | — | — | — | — | 0.11 | |
| EV/Sales | — | — | — | — | 0.93 | |
| EV/EBITDA | — | — | — | — | 10.22 | |
| EV/EBIT | — | — | — | — | 12.65 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 384.7 | 328.0 | 431.3 | 581.6 | 854.4 | |
| EBITDA | 33.9 | 36.3 | 57.0 | 63.3 | 77.9 | |
| EBIT | 16.3 | 20.6 | 40.3 | 47.5 | 63.0 | |
| Operating Cash Flow | 29.9 | 38.4 | 38.0 | -17.8 | — | |
| Free Cash Flow | 8.0 | 19.4 | 38.0 | -17.8 | -17.8 | |
| FCFF (free cash flow to the firm) | 4.3 | 14.9 | 34.0 | -19.6 | — | |
| Capital Expenditure | 21.9 | 18.9 | 0.0 | 0.0 | — | |