| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 199 | 200 | 215 | 223 | 215 | ||
| 7.0 | 4.9 | 0.1 | 5.9 | 11.3 | ||
| 14.7 | 14.7 | 14.7 | 14.7 | 14.7 | ||
| 2.9 | 4.7 | 4.7 | 0.4 | 0.5 | ||
| 1.3 | 1.4 | 0.4 | 0.4 | 0.4 | ||
| 0.0 | 2.1 | 0.0 | 0.0 | 0.0 | ||
| 4.4 | 1.3 | 0.0 | — | 0.0 | ||
| — | — | 0.0 | — | 7.0 | ||
| 5.6 | 4.8 | 0.4 | 0.4 | 7.4 | ||
| −0.2 | — | 8.3 | 12.6 | 15.2 | ||
| — | — | 2.3 | 4.8 | 0.0 | ||
| 229 | 229 | 245 | 262 | 264 | ||
Current assets | ||||||
| 96.3 | 91.9 | 42.6 | 44.1 | 52.8 | ||
| 146 | 95.9 | 74.2 | 45.6 | 52.2 | ||
| 2.9 | 2.2 | 4.4 | 2.8 | 1.6 | ||
| 2.0 | 2.1 | 1.7 | 0.9 | 0.9 | ||
| 0.2 | 0.2 | 0.8 | 4.2 | 1.8 | ||
| 151 | 100 | 81.0 | 53.5 | 56.4 | ||
| 18.4 | 21.8 | 11.0 | 17.4 | 26.7 | ||
| 266 | 216 | 135 | 115 | 137 | ||
| 495 | 446 | 380 | 377 | 401 | ||
Equity | ||||||
| 24.9 | 24.9 | 24.9 | 24.9 | 24.9 | ||
| 240 | 223 | 203 | 185 | 173 | ||
| 265 | 248 | 228 | 210 | 198 | ||
| 265 | 248 | 228 | 210 | 198 | ||
Liabilities | ||||||
| 41.4 | 36.9 | 39.5 | 57.8 | 67.6 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | ||
| 41.4 | 36.9 | 39.5 | 57.9 | 67.8 | ||
| 3.2 | 2.7 | 3.1 | 2.2 | 1.8 | ||
| 0.4 | 0.4 | 0.5 | 0.6 | 0.6 | ||
| 44.9 | 39.9 | 43.0 | 60.7 | 70.3 | ||
| 66.5 | 49.6 | 7.6 | 7.3 | 13.6 | ||
| 78.6 | 66.6 | 61.3 | 64.8 | 82.1 | ||
| 33.5 | 37.4 | 35.7 | 31.2 | 33.1 | ||
| 179 | 154 | 105 | 103 | 129 | ||
| 0.1 | 0.1 | 0.1 | 0.5 | 0.3 | ||
| 6.2 | 3.7 | 5.0 | 3.2 | 3.4 | ||
| 185 | 157 | 110 | 107 | 132 | ||
| 230 | 197 | 153 | 168 | 203 | ||
| 495 | 446 | 380 | 377 | 401 | ||
Assets — additional as-filed lines | ||||||
| 0.9 | 2.2 | 0.5 | 0.4 | 1.4 | ||
Trade payables — MSME split | ||||||
| 5.7 | 3.5 | 3.6 | — | — | ||
| 72.9 | 63.1 | 57.7 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 214.6 | 223.3 | 214.7 | 200.2 | 198.5 | |
| + Capital Work-in-Progress | 11.3 | 5.9 | 0.1 | 4.9 | 7.0 | |
| + Goodwill | 14.7 | 14.7 | 14.7 | 14.7 | 14.7 | |
| + Other Intangibles | 0.5 | 0.4 | 4.7 | 4.7 | 2.9 | |
| + Non-current Investments | 0.4 | 0.4 | 0.4 | 1.4 | 1.3 | |
| + Long-term Loans | 0.0 | 0.0 | 0.0 | 2.1 | 0.0 | |
| + Trade Receivables — Non-current | 0.0 | — | 0.0 | 1.3 | 4.4 | |
| + Other Non-current Financial Assets | 7.0 | — | 0.0 | — | — | |
| Non-current Financial Assets | 7.4 | 0.4 | 0.4 | 4.8 | 5.6 | |
| + Deferred Tax Assets | 15.2 | 12.6 | 8.3 | — | -0.2 | |
| + Other Non-current Assets | 0.0 | 4.8 | 2.3 | — | — | |
| Total Non-current Assets | 263.7 | 261.9 | 245.1 | 229.2 | 228.6 | |
| Current Assets | ||||||
| + Inventories | 52.8 | 44.1 | 42.6 | 91.9 | 96.3 | |
| + Trade Receivables | 52.2 | 45.6 | 74.2 | 95.9 | 145.5 | |
| + Cash & Cash Equivalents | 1.6 | 2.8 | 4.4 | 2.2 | 2.9 | |
| + Other Bank Balances | 0.9 | 0.9 | 1.7 | 2.1 | 2.0 | |
| + Other Current Financial Assets | 1.8 | 4.2 | 0.8 | 0.2 | 0.2 | |
| Current Financial Assets | 56.4 | 53.5 | 81.0 | 100.4 | 150.7 | |
| + Other Current Assets | 26.7 | 17.4 | 11.0 | 21.8 | 18.4 | |
| Total Current Assets | 137.3 | 115.4 | 135.1 | 216.3 | 266.3 | |
| Total Assets | 401.0 | 377.3 | 380.2 | 445.5 | 494.9 | |
| Equity | ||||||
| + Equity Share Capital | 24.9 | 24.9 | 24.9 | 24.9 | 24.9 | |
| + Other Equity / Reserves | 173.3 | 184.6 | 202.6 | 223.2 | 240.1 | |
| Equity — Owners of Parent | 198.3 | 209.5 | 227.6 | 248.2 | 265.1 | |
| Total Equity | 198.3 | 209.5 | 227.6 | 248.2 | 265.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 67.6 | 57.8 | 39.5 | 36.9 | 41.4 | |
| + Other Non-current Financial Liab | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Non-current Financial Liabilities | 67.8 | 57.9 | 39.5 | 36.9 | 41.4 | |
| + Provisions — Non-current | 1.8 | 2.2 | 3.1 | 2.7 | 3.2 | |
| + Other Non-current Liabilities | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | |
| Non-current Liabilities | 70.3 | 60.7 | 43.0 | 39.9 | 44.9 | |
| + Borrowings — Current | 13.6 | 7.3 | 7.6 | 49.6 | 66.5 | |
| + Trade Payables | 82.1 | 64.8 | 61.3 | 66.6 | 78.6 | |
| + Other Current Financial Liab | 33.1 | 31.2 | 35.7 | 37.4 | 33.5 | |
| Current Financial Liabilities | 128.8 | 103.3 | 104.5 | 153.6 | 178.6 | |
| + Provisions — Current | 0.3 | 0.5 | 0.1 | 0.1 | 0.1 | |
| + Other Current Liabilities | 3.4 | 3.2 | 5.0 | 3.7 | 6.2 | |
| Current Liabilities | 132.5 | 107.0 | 109.6 | 157.4 | 184.9 | |
| Total Liabilities | 202.7 | 167.7 | 152.6 | 197.3 | 229.8 | |
| Total Equity & Liabilities | 401.0 | 377.3 | 380.2 | 445.5 | 494.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.4 | 0.4 | 0.5 | 2.2 | 0.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 3.6 | 3.5 | 5.7 | |
| + Dues to Other Creditors — Current | — | — | 57.7 | 63.1 | 72.9 | |