| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 854 | 582 | 431 | 328 | 385 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.9 | 1.0 | 1.3 | 10.4 | 4.9 | ||
| 855 | 583 | 433 | 338 | 390 | ||
Expenses | ||||||
| 680 | 411 | 259 | 196 | 260 | ||
| −13.5 | −2.1 | 8.5 | 4.8 | −11.8 | ||
| 30.5 | 29.8 | 27.7 | 23.8 | 23.9 | ||
| 13.0 | 9.6 | 10.5 | 13.8 | 10.6 | ||
| 15.0 | 15.8 | 16.7 | 15.7 | 17.6 | ||
| 79.0 | 79.8 | 79.0 | 67.6 | 79.0 | ||
| 804 | 544 | 402 | 321 | 379 | ||
| 77.9 | 63.3 | 57.0 | 36.3 | 33.9 | ||
| 63.0 | 47.5 | 40.3 | 20.6 | 16.3 | ||
Profit | ||||||
| 50.8 | 39.0 | 31.1 | 17.3 | 10.6 | ||
| 50.8 | 39.0 | 31.1 | 17.3 | 10.6 | ||
| 9.4 | 6.8 | 5.2 | 3.0 | 1.9 | ||
| 4.0 | 4.8 | 4.4 | 2.7 | 1.8 | ||
| 13.4 | 11.6 | 9.6 | 5.7 | 3.7 | ||
| 37.5 | 27.3 | 21.5 | 11.6 | 6.9 | ||
| 37.5 | 27.3 | 21.5 | 11.6 | 6.9 | ||
| −0.6 | −0.5 | −1.1 | −0.3 | 0.2 | ||
| 36.9 | 26.8 | 20.4 | 11.3 | 7.1 | ||
| — | 27.3 | — | 11.6 | — | ||
Per share | ||||||
| ₹15.01 | ₹10.96 | ₹8.63 | ₹4.65 | ₹8.57 | ||
| ₹15.01 | ₹10.96 | ₹8.63 | ₹4.65 | ₹8.57 | ||
Other comprehensive income — detail | ||||||
| −0.6 | −0.5 | −1.1 | — | — | ||
| −0.8 | −0.4 | −1.2 | −0.3 | 0.3 | ||
| −0.1 | 0.2 | −0.1 | — | — | ||
| — | — | — | −0.0 | 0.0 | ||
| 0.0 | 0.1 | — | 0.0 | −0.0 | ||
| 0.0 | 0.0 | −0.0 | — | — | ||
| — | — | — | 11.3 | 7.1 | ||
Per share — as-filed variants | ||||||
| ₹15.01 | ₹10.96 | ₹8.63 | ₹4.65 | ₹8.57 | ||
| ₹15.01 | ₹10.96 | ₹8.63 | ₹4.65 | ₹8.57 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 187 | 173 | 164 | 128 | 137 | ||
| 21.9% | 29.7% | 38.0% | 38.9% | 35.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 50.8 | 39.0 | 31.1 | 17.3 | 10.6 | ||
| 37.5 | 27.3 | 21.5 | 11.6 | 6.9 | ||
| ₹15.01 | ₹10.96 | ₹8.63 | ₹4.65 | ₹8.57 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 384.7 | 328.0 | 431.3 | 581.6 | 854.4 | |
| Other Income | 4.9 | 10.4 | 1.3 | 1.0 | 0.9 | |
| Total Income | 389.6 | 338.4 | 432.6 | 582.6 | 855.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 259.7 | 195.5 | 259.1 | 410.9 | 680.5 | |
| + Changes in Inventories | -11.8 | 4.8 | 8.5 | -2.1 | -13.5 | |
| + Employee Benefit Expense | 23.9 | 23.8 | 27.7 | 29.8 | 30.5 | |
| + Finance Costs | 10.6 | 13.8 | 10.5 | 9.6 | 13.0 | |
| + Depreciation & Amortisation | 17.6 | 15.7 | 16.7 | 15.8 | 15.0 | |
| + Other Expenses | 79.0 | 67.6 | 79.0 | 79.8 | 79.0 | |
| Total Expenses | 379.0 | 321.1 | 401.5 | 543.7 | 804.4 | |
| EBITDA | 33.9 | 36.3 | 57.0 | 63.3 | 77.9 | |
| EBIT | 16.3 | 20.6 | 40.3 | 47.5 | 63.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 10.6 | 17.3 | 31.1 | 39.0 | 50.8 | |
| Pretax Income | 10.6 | 17.3 | 31.1 | 39.0 | 50.8 | |
| + Current Tax | 1.9 | 3.0 | 5.2 | 6.8 | 9.4 | |
| + Deferred Tax | 1.8 | 2.7 | 4.4 | 4.8 | 4.0 | |
| Tax Expense | 3.7 | 5.7 | 9.6 | 11.6 | 13.4 | |
| Net Income | 6.9 | 11.6 | 21.5 | 27.3 | 37.5 | |
| + Net Income — Continuing Ops | 6.9 | 11.6 | 21.5 | 27.3 | 37.5 | |
| + Other Comprehensive Income | 0.2 | -0.3 | -1.1 | -0.5 | -0.6 | |
| Total Comprehensive Income | 7.1 | 11.3 | 20.4 | 26.8 | 36.9 | |
| Net Income to Common | — | 11.6 | — | 27.3 | — | |
| Per Share | ||||||
| Basic EPS | 8.57 | 4.65 | 8.63 | 10.96 | 15.01 | |
| Diluted EPS | 8.57 | 4.65 | 8.63 | 10.96 | 15.01 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -1.1 | -0.5 | -0.6 | |
| + Items NOT to be Reclassified to P&L | 0.3 | -0.3 | -1.2 | -0.4 | -0.8 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.1 | 0.2 | -0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | -0.0 | — | — | — | |
| + Items to be Reclassified to P&L | -0.0 | 0.0 | — | 0.1 | 0.0 | |
| + Tax on Items to be Reclassified | — | — | -0.0 | 0.0 | 0.0 | |
| Comprehensive Income — Owners of Parent | 7.1 | 11.3 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 8.57 | 4.65 | 8.63 | 10.96 | 15.01 | |
| Diluted EPS — Continuing Operations | 8.57 | 4.65 | 8.63 | 10.96 | 15.01 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 136.8 | 127.7 | 163.7 | 172.8 | 187.4 | |
| Gross Margin % | 35.56 | 38.93 | 37.96 | 29.72 | 21.93 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 10.6 | 17.3 | 31.1 | 39.0 | 50.8 | |
| Net Income Adj (tax-effected) | 6.9 | 11.6 | 21.5 | 27.3 | 37.5 | |
| EPS Adj | 8.57 | 4.65 | 8.63 | 10.96 | 15.01 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 24.9 | 24.9 | 24.9 | 24.9 | 24.9 | |