| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,71,872 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,521 | 2,846 | 1,108 | 1,775 | 682 | ||
| 0.0 | 0.0 | 0.0 | 0.8 | 4.4 | ||
| 45.0 | 45.0 | 4,103 | 4,834 | 3,334 | ||
| 1,70,397 | — | — | — | — | ||
| −1,476 | −2,801 | 2,995 | 3,059 | 2,652 | ||
| ₹688.39 | — | — | — | — | ||
| 45,632 | 45,518 | 46,653 | 44,265 | 41,026 | ||
| 0.1% | 0.1% | 8.8% | 10.9% | 8.1% | ||
| 0.00× | — | — | — | — | ||
| 26.73× | — | — | — | — | ||
| 174.95× | — | — | — | — | ||
| 207.24× | — | — | — | — | ||
| 27.40× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 6,375 | 8,194 | 7,994 | 6,427 | 5,695 | ||
| 974 | 1,448 | 2,109 | 2,124 | 1,726 | ||
| 822 | 1,306 | 1,958 | 1,976 | 1,577 | ||
| — | 6,347 | 5,235 | 2,539 | 2,375 | ||
| 6,218 | 6,218 | 5,139 | 2,423 | 2,312 | ||
| — | 6,195 | 5,139 | 2,353 | 2,213 | ||
| — | 129 | 96.0 | 116 | 63.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,71,872.5 | |
| - Cash, Equiv & ST Investments | 681.8 | 1,774.6 | 1,107.5 | 2,846.2 | 1,520.7 | |
| + Minority Interest | 4.4 | 0.8 | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 3,334.0 | 4,833.9 | 4,102.7 | 45.0 | 45.0 | |
| Enterprise Value | — | — | — | — | 1,70,396.7 | |
| Net Debt (memo) | 2,652.2 | 3,059.2 | 2,995.2 | -2,801.2 | -1,475.7 | |
| EV per Share | — | — | — | — | 688.39 | |
| Total Capital | 41,025.9 | 44,265.5 | 46,653.0 | 45,518.3 | 45,632.4 | |
| Total Debt/Total Capital | 8.13 | 10.92 | 8.79 | 0.10 | 0.10 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 26.73 | |
| EV/EBITDA | — | — | — | — | 174.95 | |
| EV/EBIT | — | — | — | — | 207.24 | |
| EV/Free Cash Flow | — | — | — | — | 27.40 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 5,694.8 | 6,427.0 | 7,993.7 | 8,194.0 | 6,375.2 | |
| EBITDA | 1,725.9 | 2,123.6 | 2,108.6 | 1,448.4 | 974.0 | |
| EBIT | 1,577.3 | 1,975.7 | 1,958.0 | 1,306.0 | 822.2 | |
| Operating Cash Flow | 2,375.2 | 2,538.8 | 5,235.2 | 6,347.4 | — | |
| Free Cash Flow | 2,311.5 | 2,423.3 | 5,139.2 | 6,218.2 | 6,218.2 | |
| FCFF (free cash flow to the firm) | 2,212.6 | 2,352.8 | 5,139.2 | 6,195.1 | — | |
| Capital Expenditure | 63.7 | 115.5 | 96.0 | 129.2 | — | |