DLF657.60

DLF Ltd.

· Real Estate
₹ CrorePeersGODREJPROPOBEROIRLTYPRESTIGELODHAPHOENIXLTDABRELANANTRAJBRIGADEMcap ₹1.63L Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
DLF
FY26
GODREJPROP
FY26
OBEROIRLTY
FY26
PRESTIGE
FY26
Peer
Median
Valuation — at last close
P/E36.88×30.29×25.90×55.62×30.29× +22%
P/B3.58×2.90×3.62×3.97×3.62× -1%
EV/EBITDA110.45×-160.65×19.74×21.28×19.74× +459%
Market Cap₹1.63L Cr₹56,053 Cr₹64,935 Cr₹66,500 Cr₹64,935 Cr +151%
Growth
Revenue CAGR 3Y12.89%31.59%12.75%15.12%15.12% -15%
Revenue CAGR 5Y8.64%46.33%23.97%11.79%23.97% -64%
Net Income CAGR 3Y29.48%43.68%9.60%6.96%9.60% +207%
Revenue YoY (latest Q)-52.87%16.48%31.73%15.94%16.48% -421%
Net Income YoY (latest Q)4.09%-41.61%29.02%-12.87%-12.87% +132%
Profitability
EBITDA Margin17.68%-8.12%55.88%29.24%29.24% -40%
Net Income Margin53.88%35.87%41.73%10.29%35.87% +50%
Return on Common Equity9.71%9.56%13.99%7.14%9.56% +2%
Return on Capital Employed2.65%-2.38%15.36%10.98%10.98% -76%
Return on Assets5.90%2.25%9.90%1.78%2.25% +162%
Credit & Quality
Total Debt/Equity0.00×0.81×0.16×0.90×0.81× -100%
Interest Coverage6.56×-3.89×13.41×1.77×1.77× +271%
Scale — latest FY
Revenue / Total Income₹8,194 Cr₹5,131 Cr₹6,009 Cr₹12,685 Cr₹6,009 Cr +36%
Net Income₹4,415 Cr₹1,841 Cr₹2,507 Cr₹1,305 Cr₹1,841 Cr +140%
Total Assets₹74,875 Cr₹81,894 Cr₹25,328 Cr₹73,368 Cr₹73,368 Cr +2%
EPS₹17.83₹61.43₹68.96₹27.76₹61.43 -71%
Book Value per Share₹183.71₹642.59₹492.89₹388.66₹492.89 -63%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.