| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 6,375 | 8,194 | 7,994 | 6,427 | 5,695 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,101 | 1,622 | 1,002 | 531 | 317 | ||
| 8,476 | 9,816 | 8,996 | 6,958 | 6,012 | ||
Expenses | ||||||
| 3,430 | 4,849 | 4,132 | 2,794 | 2,434 | ||
| 706 | 640 | 592 | 546 | 548 | ||
| 93.2 | 199 | 397 | 356 | 392 | ||
| 152 | 142 | 151 | 148 | 149 | ||
| 1,266 | 1,257 | 1,161 | 964 | 987 | ||
| 5,646 | 7,087 | 6,433 | 4,808 | 4,510 | ||
| 974 | 1,448 | 2,109 | 2,124 | 1,726 | ||
| 822 | 1,306 | 1,958 | 1,976 | 1,577 | ||
Profit | ||||||
| 2,830 | 2,729 | 2,563 | 2,151 | 1,502 | ||
| −32.3 | 203 | −302 | 0.0 | 0.0 | ||
| 2,798 | 2,932 | 2,261 | 2,151 | 1,502 | ||
| 6.1 | 86.8 | 677 | 136 | −5.7 | ||
| 210 | 223 | −1,111 | 384 | 407 | ||
| 216 | 310 | −434 | 520 | 402 | ||
| 1,986 | 1,793 | 1,672 | 1,093 | 933 | ||
| 4,567 | 4,415 | 4,367 | 2,724 | 2,034 | ||
| 2,581 | 2,622 | 2,695 | 1,630 | 1,101 | ||
| −1.6 | −6.3 | −10.6 | 6.3 | 16.8 | ||
| 4,566 | 4,408 | 4,356 | 2,730 | 2,051 | ||
| 4,567 | 4,415 | 4,368 | 2,727 | 2,036 | ||
| 0.0 | 0.0 | −0.8 | −3.6 | −1.9 | ||
Per share | ||||||
| ₹18.44 | ₹17.83 | ₹17.64 | ₹11.02 | ₹8.22 | ||
| ₹18.44 | ₹17.83 | ₹17.64 | ₹11.02 | ₹8.22 | ||
Other comprehensive income — detail | ||||||
| −1.6 | −6.3 | −10.6 | — | — | ||
| −0.8 | −8.2 | −16.4 | 6.8 | 22.1 | ||
| 0.8 | −1.9 | −5.9 | — | — | ||
| — | — | — | 0.5 | 5.3 | ||
| 4,566 | 4,408 | 4,357 | 2,733 | 2,053 | ||
| 0.0 | 0.0 | −0.8 | −3.6 | −1.9 | ||
Per share — as-filed variants | ||||||
| ₹18.44 | ₹17.83 | ₹17.64 | ₹11.02 | ₹8.22 | ||
| ₹18.44 | ₹17.83 | ₹17.64 | ₹11.02 | ₹8.22 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 2,945 | 3,345 | 3,862 | 3,633 | 3,261 | ||
| 46.2% | 40.8% | 48.3% | 56.5% | 57.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,830 | 2,729 | 2,563 | 2,151 | 1,502 | ||
| −32.3 | 203 | −302 | 0.0 | 0.0 | ||
| 4,597 | 4,233 | 4,669 | 2,724 | 2,034 | ||
| ₹18.56 | ₹17.10 | ₹18.86 | ₹11.02 | ₹8.22 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 5,694.8 | 6,427.0 | 7,993.7 | 8,194.0 | 6,375.2 | |
| Other Income | 317.3 | 531.3 | 1,002.2 | 1,622.0 | 2,101.0 | |
| Total Income | 6,012.1 | 6,958.3 | 8,995.9 | 9,816.0 | 8,476.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 2,434.0 | 2,793.8 | 4,131.6 | 4,848.6 | 3,429.8 | |
| + Employee Benefit Expense | 547.9 | 546.0 | 592.0 | 640.3 | 705.7 | |
| + Finance Costs | 392.1 | 356.5 | 397.2 | 199.1 | 93.2 | |
| + Depreciation & Amortisation | 148.6 | 148.0 | 150.7 | 142.4 | 151.7 | |
| + Other Expenses | 987.1 | 963.7 | 1,161.5 | 1,256.8 | 1,265.8 | |
| Total Expenses | 4,509.7 | 4,807.8 | 6,432.9 | 7,087.1 | 5,646.2 | |
| EBITDA | 1,725.9 | 2,123.6 | 2,108.6 | 1,448.4 | 974.0 | |
| EBIT | 1,577.3 | 1,975.7 | 1,958.0 | 1,306.0 | 822.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,502.4 | 2,150.5 | 2,563.0 | 2,728.9 | 2,830.0 | |
| + Exceptional Items | 0.0 | 0.0 | -302.4 | 202.9 | -32.3 | |
| Pretax Income | 1,502.4 | 2,150.5 | 2,260.6 | 2,931.8 | 2,797.8 | |
| + Current Tax | -5.7 | 136.1 | 677.0 | 86.8 | 6.1 | |
| + Deferred Tax | 407.2 | 384.1 | -1,110.9 | 223.2 | 210.4 | |
| Tax Expense | 401.5 | 520.1 | -433.9 | 310.0 | 216.4 | |
| + Share of Associates & JVs | 933.0 | 1,093.1 | 1,672.3 | 1,792.8 | 1,985.8 | |
| Net Income | 2,034.0 | 2,723.5 | 4,366.8 | 4,414.7 | 4,567.2 | |
| + Net Income — Continuing Ops | 1,100.9 | 1,630.4 | 2,694.5 | 2,621.9 | 2,581.3 | |
| + Other Comprehensive Income | 16.8 | 6.3 | -10.6 | -6.3 | -1.6 | |
| Total Comprehensive Income | 2,050.7 | 2,729.8 | 4,356.3 | 4,408.3 | 4,565.6 | |
| Net Income to Common | 2,035.8 | 2,727.1 | 4,367.6 | 4,414.7 | 4,567.2 | |
| Minority Interest | -1.9 | -3.6 | -0.8 | 0.0 | 0.0 | |
| Per Share | ||||||
| Basic EPS | 8.22 | 11.02 | 17.64 | 17.83 | 18.44 | |
| Diluted EPS | 8.22 | 11.02 | 17.64 | 17.83 | 18.44 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -10.6 | -6.3 | -1.6 | |
| + Items NOT to be Reclassified to P&L | 22.1 | 6.8 | -16.4 | -8.2 | -0.8 | |
| + Tax on Items NOT to be Reclassified | — | — | -5.9 | -1.9 | 0.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | 5.3 | 0.5 | — | — | — | |
| Comprehensive Income — Owners of Parent | 2,052.6 | 2,733.4 | 4,357.1 | 4,408.3 | 4,565.6 | |
| Comprehensive Income — Non-controlling Interests | -1.9 | -3.6 | -0.8 | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 8.22 | 11.02 | 17.64 | 17.83 | 18.44 | |
| Diluted EPS — Continuing Operations | 8.22 | 11.02 | 17.64 | 17.83 | 18.44 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 3,260.9 | 3,633.2 | 3,862.1 | 3,345.5 | 2,945.4 | |
| Gross Margin % | 57.26 | 56.53 | 48.31 | 40.83 | 46.20 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,502.4 | 2,150.5 | 2,563.0 | 2,728.9 | 2,830.0 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | -302.4 | 202.9 | -32.3 | |
| Net Income Adj (tax-effected) | 2,034.0 | 2,723.5 | 4,669.2 | 4,233.2 | 4,596.9 | |
| EPS Adj | 8.22 | 11.02 | 18.86 | 17.10 | 18.56 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 495.1 | 495.1 | 495.1 | 495.1 | 495.1 | |