| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 69,847 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,068 | 1,068 | 231 | 200 | 247 | ||
| 710 | 710 | 459 | 27.6 | −0.3 | ||
| 468 | 468 | 202 | 155 | 183 | ||
| 69,957 | — | — | — | — | ||
| −600 | −600 | −28.6 | −45.5 | −64.4 | ||
| ₹11,506.05 | — | — | — | — | ||
| 5,854 | 5,854 | 3,672 | 1,877 | 1,467 | ||
| 8.0% | 8.0% | 5.5% | 8.3% | 12.4% | ||
| 0.01× | — | — | — | — | ||
| 1.36× | — | — | — | — | ||
| 37.87× | — | — | — | — | ||
| 48.58× | — | — | — | — | ||
| 97.87× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 51,585 | 48,873 | 38,860 | 17,691 | 12,192 | ||
| 1,847 | 1,867 | 1,508 | 698 | 513 | ||
| 1,440 | 1,474 | 1,227 | 536 | 398 | ||
| — | 1,782 | 1,150 | 584 | 726 | ||
| 715 | 715 | 210 | −0.1 | 265 | ||
| — | 693 | 184 | −12.3 | 245 | ||
| — | 1,068 | 939 | 584 | 461 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 69,847.0 | |
| - Cash, Equiv & ST Investments | 247.0 | 200.5 | 230.9 | 1,067.7 | 1,067.7 | |
| + Minority Interest | -0.3 | 27.6 | 459.1 | 710.0 | 710.0 | |
| + Total Debt | 182.6 | 155.0 | 202.3 | 467.5 | 467.5 | |
| Enterprise Value | — | — | — | — | 69,956.8 | |
| Net Debt (memo) | -64.4 | -45.5 | -28.6 | -600.2 | -600.2 | |
| EV per Share | — | — | — | — | 11,506.05 | |
| Total Capital | 1,467.3 | 1,877.5 | 3,671.6 | 5,854.2 | 5,854.2 | |
| Total Debt/Total Capital | 12.45 | 8.26 | 5.51 | 7.99 | 7.99 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 1.36 | |
| EV/EBITDA | — | — | — | — | 37.87 | |
| EV/EBIT | — | — | — | — | 48.58 | |
| EV/Free Cash Flow | — | — | — | — | 97.87 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 12,192.0 | 17,690.9 | 38,860.1 | 48,872.8 | 51,584.8 | |
| EBITDA | 512.8 | 697.6 | 1,507.6 | 1,866.5 | 1,847.3 | |
| EBIT | 398.1 | 535.8 | 1,226.6 | 1,473.5 | 1,440.0 | |
| Operating Cash Flow | 725.8 | 584.3 | 1,149.8 | 1,782.3 | — | |
| Free Cash Flow | 264.6 | -0.1 | 210.4 | 714.8 | 714.8 | |
| FCFF (free cash flow to the firm) | 245.3 | -12.3 | 183.9 | 693.4 | — | |
| Capital Expenditure | 461.2 | 584.4 | 939.4 | 1,067.5 | — | |