In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1,636.8 | 2,109.1 | 2,719.9 | 2,719.9 | |
| + Capital Work-in-Progress | 64.3 | 256.1 | 570.8 | 570.8 | |
| + Goodwill | 30.3 | 57.0 | 580.0 | 580.0 | |
| + Other Intangibles | 329.1 | 607.7 | 871.8 | 871.8 | |
| + Intangibles under Development | 4.1 | 0.8 | 0.0 | 0.0 | |
| + Non-current Investments | 20.0 | 535.6 | 706.5 | 706.5 | |
| + Other Non-current Financial Assets | 42.1 | 51.1 | 136.9 | 136.9 | |
| Non-current Financial Assets | 62.2 | 586.7 | 843.4 | 843.4 | |
| + Deferred Tax Assets | 1.9 | 9.1 | 9.8 | 9.8 | |
| + Other Non-current Assets | 26.5 | 46.0 | 50.6 | 50.6 | |
| Total Non-current Assets | 2,155.2 | 3,672.5 | 5,646.3 | 5,646.3 | |
| Current Assets | |||||
| + Inventories | 1,695.0 | 3,992.4 | 3,836.5 | 3,836.5 | |
| + Current Investments | 0.0 | 0.0 | 300.3 | 300.3 | |
| + Trade Receivables | 2,317.9 | 6,965.5 | 6,529.9 | 6,529.9 | |
| + Cash & Cash Equivalents | 200.5 | 230.9 | 767.4 | 767.4 | |
| + Other Bank Balances | 8.2 | 32.7 | 173.6 | 173.6 | |
| + Short-term Loans | 2.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 318.7 | 1,445.4 | 1,243.0 | 1,243.0 | |
| Current Financial Assets | 2,847.2 | 8,674.4 | 9,014.3 | 9,014.3 | |
| + Other Current Assets | 291.0 | 410.4 | 585.8 | 585.8 | |
| Total Current Assets | 4,836.3 | 13,094.4 | 13,515.4 | 13,515.4 | |
| Total Assets | 6,991.5 | 16,766.9 | 19,161.6 | 19,161.6 | |
| Equity | |||||
| + Equity Share Capital | 12.0 | 12.1 | 12.2 | 12.2 | |
| + Other Equity / Reserves | 1,682.9 | 2,998.2 | 4,664.5 | 4,664.5 | |
| Equity — Owners of Parent | 1,694.9 | 3,010.2 | 4,676.7 | 4,676.7 | |
| + Minority Interest | 27.6 | 459.1 | 710.0 | 710.0 | |
| Total Equity | 1,722.5 | 3,469.3 | 5,386.7 | 5,386.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | 112.6 | 80.9 | 359.7 | 359.7 | |
| + Other Non-current Financial Liab | 355.5 | 477.9 | 500.5 | 500.5 | |
| Non-current Financial Liabilities | 473.5 | 558.8 | 860.2 | 860.2 | |
| + Provisions — Non-current | 21.4 | 18.7 | 14.5 | 14.5 | |
| + Deferred Tax Liabilities | 25.9 | 107.2 | 120.3 | 120.3 | |
| + Other Non-current Liabilities | 16.6 | 17.5 | 81.7 | 81.7 | |
| Non-current Liabilities | 537.4 | 702.1 | 1,076.7 | 1,076.7 | |
| + Borrowings — Current | 42.4 | 121.4 | 107.8 | 107.8 | |
| + Trade Payables | 4,059.8 | 10,883.7 | 10,722.2 | 10,722.2 | |
| + Other Current Financial Liab | 525.1 | 1,448.8 | 1,329.1 | 1,329.1 | |
| Current Financial Liabilities | 4,627.3 | 12,453.9 | 12,159.0 | 12,159.0 | |
| + Provisions — Current | 6.3 | 9.0 | 10.2 | 10.2 | |
| + Current Tax Liabilities | 10.7 | 1.4 | 20.7 | 20.7 | |
| + Other Current Liabilities | 87.3 | 131.2 | 508.3 | 508.3 | |
| Current Liabilities | 4,731.6 | 12,595.4 | 12,698.3 | 12,698.3 | |
| Total Liabilities | 5,269.0 | 13,297.5 | 13,775.0 | 13,775.0 | |
| Total Equity & Liabilities | 6,991.5 | 16,766.9 | 19,161.6 | 19,161.6 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 3.1 | 17.2 | 78.8 | 78.8 | |
| Liabilities — additional as-filed lines | |||||
| + Trade Payables — Non-current | 5.5 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 78.3 | 166.4 | 166.4 | |
| + Dues to Other Creditors — Current | — | 10,805.4 | 10,555.8 | 10,555.8 | |