In ₹ Crore except Per Share Latest Annual | DIXON FY26 | AMBER FY26 | KAYNES FY26 | SYRMA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 49.37× | 144.33× | 63.70× | 94.51× | 94.51× -48% | |
| P/B | 15.13× | ◆ 4.42× | — | 10.06× | 7.24× +109% | |
| EV/EBITDA | 43.35× | ◆ 29.52× | — | 56.00× | 42.76× +1% | |
| Market Cap | ₹81,521 Cr | ₹25,641 Cr | — | ₹30,839 Cr | ₹28,240 Cr +189% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 58.85% | 20.72% | 47.67% | 33.00% | 33.00% +78% | |
| Revenue CAGR 5Y | ◆ 49.94% | 32.09% | — | — | 32.09% +56% | |
| Net Income CAGR 3Y | ◆ 86.11% | 11.41% | 56.36% | -39.05% | 11.41% +655% | |
| Revenue YoY (latest Q) | 21.13% | 12.72% | 40.47% | ◆ 68.29% | 40.47% -48% | |
| Net Income YoY (latest Q) | ◆ 156.35% | -97.09% | -24.37% | 111.72% | -24.37% +742% | |
| Profitability | ||||||
| EBITDA Margin | 3.82% | 7.81% | ◆ 15.83% | 11.30% | 11.30% -66% | |
| Net Income Margin | 3.36% | 1.86% | ◆ 10.03% | 7.18% | 7.18% -53% | |
| Return on Common Equity | ◆ 26.71% | 3.06% | 7.64% | 11.28% | 7.64% +250% | |
| Return on Capital Employed | ◆ 22.80% | 7.81% | 9.04% | 13.83% | 9.04% +152% | |
| Return on Assets | ◆ 8.58% | 1.64% | 5.28% | 5.99% | 5.28% +62% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.09× | 0.47× | 0.18× | 0.12× | 0.18× -50% | |
| Interest Coverage | ◆ 10.72× | 2.21× | 3.99× | 9.54× | 3.99× +169% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹48,873 Cr | ₹12,186 Cr | ₹3,626 Cr | ₹4,819 Cr | ₹4,819 Cr +914% | |
| Net Income | ₹1,644 Cr | ₹226 Cr | ₹364 Cr | ₹346 Cr | ₹346 Cr +375% | |
| Total Assets | ₹19,162 Cr | ₹13,767 Cr | ₹6,894 Cr | ₹5,770 Cr | ₹6,894 Cr +178% | |
| EPS | ₹271.59 | ₹50.48 | ₹54.85 | ₹16.94 | ₹50.48 +438% | |
| Book Value per Share | ₹885.97 | ₹1,648.58 | — | ₹159.14 | ₹903.86 -2% | |