In ₹ Crore except Per Share Latest Annual	DIXON FY26	AMBER FY26	KAYNES FY26	SYRMA FY26	Peer Average
Valuation — at last close
P/E	◆ 41.12×	119.26×	58.01×	85.01×	87.42× -53%
P/B	14.52×	4.85×	◆ 4.45×	9.69×	6.33× +129%
EV/EBITDA	36.34×	◆ 26.09×	36.93×	50.48×	37.83× -4%
Market Cap	₹67,901 Cr	₹21,185 Cr	₹21,110 Cr	₹27,738 Cr	₹23,344 Cr +191%
Growth
Revenue CAGR 3Y	◆ 58.85%	20.72%	47.67%	33.00%	33.80% +74%
Revenue CAGR 5Y	◆ 49.94%	32.09%	—	—	32.09% +56%
Net Income CAGR 3Y	◆ 86.11%	11.41%	56.36%	-39.05%	9.57% +799%
Revenue YoY (latest Q)	46.71%	12.72%	40.47%	◆ 73.64%	42.28% +10%
Net Income YoY (latest Q)	-44.90%	-97.09%	-24.37%	◆ 87.22%	-11.41% -293%
Profitability
EBITDA Margin	3.82%	7.81%	◆ 15.83%	11.30%	11.65% -67%
Net Income Margin	3.36%	1.86%	◆ 10.03%	7.18%	6.36% -47%
Return on Common Equity	◆ 37.43%	5.34%	9.59%	13.78%	9.57% +291%
Return on Capital Employed	◆ 27.71%	10.55%	11.50%	17.31%	13.12% +111%
Return on Assets	◆ 9.15%	2.04%	6.31%	6.93%	5.09% +80%
Credit & Quality
Total Debt/Equity	◆ 0.09×	0.47×	0.18×	0.12×	0.26× -65%
Interest Coverage	◆ 10.72×	2.21×	3.99×	9.54×	5.25× +104%
Scale — latest FY
Revenue / Total Income	₹48,873 Cr	₹12,186 Cr	₹3,626 Cr	₹4,819 Cr	₹6,877 Cr +611%
Net Income	₹1,644 Cr	₹226 Cr	₹364 Cr	₹346 Cr	₹312 Cr +427%
Total Assets	₹19,162 Cr	₹13,767 Cr	₹6,894 Cr	₹5,770 Cr	₹8,810 Cr +117%
EPS	₹271.59	₹50.48	₹54.85	₹16.94	₹40.76 +566%
Book Value per Share	₹769.19	₹1,242.37	₹715.73	₹148.59	₹702.23 +10%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.