| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,334 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 804 | 804 | 367 | 287 | 309 | ||
| 2,775 | 2,775 | 2,084 | 1,964 | 1,825 | ||
| 4,306 | — | — | — | — | ||
| 1,971 | 1,971 | 1,717 | 1,677 | 1,516 | ||
| ₹274.59 | — | — | — | — | ||
| 9,452 | 9,452 | 7,915 | 7,592 | 7,634 | ||
| 29.4% | 29.4% | 26.3% | 25.9% | 23.9% | ||
| 0.64× | — | — | — | — | ||
| 1.48× | — | — | — | — | ||
| 8.88× | — | — | — | — | ||
| 31.43× | — | — | — | — | ||
| 19.10× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,901 | 2,932 | 2,712 | 2,616 | 2,413 | ||
| 485 | 566 | 469 | 287 | 332 | ||
| 137 | 227 | 175 | −24.4 | 51.5 | ||
| — | 491 | 375 | 384 | 220 | ||
| 225 | 225 | 158 | 80.7 | −354 | ||
| — | 214 | 67.9 | 80.7 | −387 | ||
| — | 266 | 217 | 303 | 574 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,334.1 | |
| - Cash, Equiv & ST Investments | 308.8 | 287.4 | 366.5 | 803.9 | 803.9 | |
| + Total Debt | 1,824.5 | 1,964.4 | 2,083.9 | 2,775.4 | 2,775.4 | |
| Enterprise Value | — | — | — | — | 4,305.6 | |
| Net Debt (memo) | 1,515.8 | 1,677.0 | 1,717.4 | 1,971.5 | 1,971.5 | |
| EV per Share | — | — | — | — | 274.59 | |
| Total Capital | 7,634.2 | 7,591.9 | 7,915.4 | 9,452.3 | 9,452.3 | |
| Total Debt/Total Capital | 23.90 | 25.87 | 26.33 | 29.36 | 29.36 | |
| Total Debt/EV | — | — | — | — | 0.64 | |
| EV/Sales | — | — | — | — | 1.48 | |
| EV/EBITDA | — | — | — | — | 8.88 | |
| EV/EBIT | — | — | — | — | 31.43 | |
| EV/Free Cash Flow | — | — | — | — | 19.10 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,412.9 | 2,615.8 | 2,711.5 | 2,931.9 | 2,901.5 | |
| EBITDA | 332.2 | 286.5 | 468.9 | 565.6 | 485.0 | |
| EBIT | 51.5 | -24.4 | 175.2 | 226.9 | 137.0 | |
| Operating Cash Flow | 220.3 | 384.0 | 375.2 | 491.5 | — | |
| Free Cash Flow | -353.7 | 80.7 | 158.5 | 225.5 | 225.5 | |
| FCFF (free cash flow to the firm) | -387.0 | 80.7 | 67.9 | 214.4 | — | |
| Capital Expenditure | 574.1 | 303.3 | 216.8 | 266.0 | — | |