| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 2,942 | 2,684 | 2,459 | 1,961 | ||
| 275 | 252 | 501 | 996 | ||
| 4.6 | 4.1 | 4.3 | 4.6 | ||
| 4,798 | 4,054 | 3,911 | 3,864 | ||
| 104 | 77.8 | 78.2 | 88.6 | ||
| 295 | 215 | 145 | 47.0 | ||
| 75.3 | 72.0 | 78.9 | 72.1 | ||
| 1.9 | 1.7 | 47.5 | 47.4 | ||
| 149 | 26.3 | 22.0 | 22.8 | ||
| 227 | 99.9 | 148 | 142 | ||
| 83.4 | 12.8 | 10.8 | 14.0 | ||
| 352 | 400 | 396 | 418 | ||
| 9,081 | 7,799 | 7,653 | 7,535 | ||
Current assets | |||||
| 1,019 | 900 | 883 | 804 | ||
| 16.2 | 25.4 | 23.3 | 177 | ||
| 673 | 665 | 461 | 590 | ||
| 788 | 341 | 264 | 132 | ||
| 203 | 166 | 149 | 57.4 | ||
| 3.3 | 3.6 | 3.4 | 3.4 | ||
| 23.4 | 15.3 | 13.4 | 6.2 | ||
| 1,707 | 1,217 | 915 | 966 | ||
| 116 | 83.6 | 131 | 149 | ||
| 2,842 | 2,200 | 1,928 | 1,918 | ||
| 11,923 | 9,999 | 9,581 | 9,454 | ||
Equity | |||||
| 31.4 | 31.4 | 31.4 | 31.4 | ||
| 6,646 | 5,800 | 5,596 | 5,778 | ||
| 6,677 | 5,832 | 5,628 | 5,810 | ||
| 6,677 | 5,832 | 5,628 | 5,810 | ||
Liabilities | |||||
| 1,535 | 1,149 | 246 | 1,047 | ||
| 252 | 15.5 | 287 | 324 | ||
| 1,787 | 1,165 | 532 | 1,370 | ||
| 428 | 352 | 379 | 233 | ||
| 11.9 | 12.3 | 39.3 | 74.9 | ||
| 703 | 687 | 449 | 167 | ||
| 2,929 | 2,243 | 1,399 | 1,845 | ||
| 1,241 | 935 | 1,719 | 778 | ||
| 211 | 231 | 244 | 220 | ||
| 426 | 211 | 245 | 244 | ||
| 1,878 | 1,377 | 2,207 | 1,241 | ||
| 14.3 | 3.8 | 31.5 | 52.5 | ||
| 88.8 | 41.8 | 19.3 | 3.8 | ||
| 336 | 502 | 296 | 501 | ||
| 2,317 | 1,925 | 2,555 | 1,798 | ||
| 5,246 | 4,168 | 3,954 | 3,644 | ||
| 11,923 | 9,999 | 9,581 | 9,454 | ||
Liabilities — additional as-filed lines | |||||
| 0.0 | 26.8 | — | — | ||
Trade payables — MSME split | |||||
| 7.0 | 7.0 | — | — | ||
| 204 | 224 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,960.9 | 2,459.1 | 2,683.9 | 2,941.9 | 2,941.9 | |
| + Capital Work-in-Progress | 996.3 | 500.8 | 251.7 | 275.0 | 275.0 | |
| + Investment Property | 4.6 | 4.3 | 4.1 | 4.6 | 4.6 | |
| + Goodwill | 3,863.8 | 3,910.7 | 4,053.6 | 4,798.4 | 4,798.4 | |
| + Other Intangibles | 88.6 | 78.2 | 77.8 | 104.4 | 104.4 | |
| + Intangibles under Development | 47.0 | 144.9 | 215.2 | 295.3 | 295.3 | |
| + Non-current Investments | 72.1 | 78.9 | 72.0 | 75.3 | 75.3 | |
| + Long-term Loans | 47.4 | 47.5 | 1.7 | 1.9 | 1.9 | |
| + Other Non-current Financial Assets | 22.8 | 22.0 | 26.3 | 149.4 | 149.4 | |
| Non-current Financial Assets | 142.3 | 148.3 | 99.9 | 226.6 | 226.6 | |
| + Deferred Tax Assets | 14.0 | 10.8 | 12.8 | 83.4 | 83.4 | |
| + Other Non-current Assets | 417.8 | 396.1 | 399.8 | 351.7 | 351.7 | |
| Total Non-current Assets | 7,535.1 | 7,653.2 | 7,798.7 | 9,081.2 | 9,081.2 | |
| Current Assets | ||||||
| + Inventories | 803.8 | 882.9 | 900.2 | 1,019.1 | 1,019.1 | |
| + Current Investments | 177.0 | 23.3 | 25.4 | 16.2 | 16.2 | |
| + Trade Receivables | 589.9 | 461.1 | 665.1 | 672.9 | 672.9 | |
| + Cash & Cash Equivalents | 131.8 | 264.1 | 341.1 | 787.8 | 787.8 | |
| + Other Bank Balances | 57.4 | 149.3 | 166.0 | 203.5 | 203.5 | |
| + Short-term Loans | 3.4 | 3.4 | 3.6 | 3.3 | 3.3 | |
| + Other Current Financial Assets | 6.2 | 13.4 | 15.3 | 23.4 | 23.4 | |
| Current Financial Assets | 965.6 | 914.6 | 1,216.6 | 1,707.0 | 1,707.0 | |
| + Other Current Assets | 148.9 | 130.7 | 83.6 | 116.0 | 116.0 | |
| Total Current Assets | 1,918.4 | 1,928.2 | 2,200.4 | 2,842.1 | 2,842.1 | |
| Total Assets | 9,453.5 | 9,581.4 | 9,999.2 | 11,923.3 | 11,923.3 | |
| Equity | ||||||
| + Equity Share Capital | 31.4 | 31.4 | 31.4 | 31.4 | 31.4 | |
| + Other Equity / Reserves | 5,778.3 | 5,596.1 | 5,800.2 | 6,645.5 | 6,645.5 | |
| Equity — Owners of Parent | 5,809.7 | 5,627.5 | 5,831.5 | 6,676.9 | 6,676.9 | |
| Total Equity | 5,809.7 | 5,627.5 | 5,831.5 | 6,676.9 | 6,676.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1,046.7 | 245.6 | 1,149.2 | 1,534.9 | 1,534.9 | |
| + Other Non-current Financial Liab | 323.7 | 286.6 | 15.5 | 252.1 | 252.1 | |
| Non-current Financial Liabilities | 1,370.4 | 532.2 | 1,164.7 | 1,787.0 | 1,787.0 | |
| + Provisions — Non-current | 233.2 | 379.0 | 352.4 | 427.9 | 427.9 | |
| + Deferred Tax Liabilities | 74.9 | 39.3 | 12.3 | 11.9 | 11.9 | |
| + Other Non-current Liabilities | 167.0 | 448.6 | 686.7 | 702.6 | 702.6 | |
| Non-current Liabilities | 1,845.4 | 1,399.2 | 2,242.8 | 2,929.4 | 2,929.4 | |
| + Borrowings — Current | 777.9 | 1,718.8 | 934.7 | 1,240.5 | 1,240.5 | |
| + Trade Payables | 219.7 | 244.1 | 230.7 | 211.2 | 211.2 | |
| + Other Current Financial Liab | 243.9 | 244.6 | 211.4 | 426.4 | 426.4 | |
| Current Financial Liabilities | 1,241.5 | 2,207.5 | 1,376.8 | 1,878.1 | 1,878.1 | |
| + Provisions — Current | 52.5 | 31.5 | 3.8 | 14.3 | 14.3 | |
| + Current Tax Liabilities | 3.8 | 19.3 | 41.8 | 88.8 | 88.8 | |
| + Other Current Liabilities | 500.7 | 296.4 | 502.5 | 335.8 | 335.8 | |
| Current Liabilities | 1,798.4 | 2,554.7 | 1,924.8 | 2,317.1 | 2,317.1 | |
| Total Liabilities | 3,643.8 | 3,953.9 | 4,167.6 | 5,246.4 | 5,246.4 | |
| Total Equity & Liabilities | 9,453.5 | 9,581.4 | 9,999.2 | 11,923.3 | 11,923.3 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Non-current | — | — | 26.8 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 7.0 | 7.0 | 7.0 | |
| + Dues to Other Creditors — Current | — | — | 223.7 | 204.2 | 204.2 | |