alphaveDCAL₹167.18

Dishman Carbogen Amcis Limited

₹ CrorePeersHIKAL SOLARA PANACEABIO INDSWFTLAB SAIPARENT INDOCO SMSPHARMA WINDLASMcap ₹2,621 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	2,459.1	2,683.9	2,941.9	2,941.9
+ Capital Work-in-Progress	500.8	251.7	275.0	275.0
+ Investment Property	4.3	4.1	4.6	4.6
+ Goodwill	3,910.7	4,053.6	4,798.4	4,798.4
+ Other Intangibles	78.2	77.8	104.4	104.4
+ Intangibles under Development	144.9	215.2	295.3	295.3
+ Non-current Investments	78.9	72.0	75.3	75.3
+ Long-term Loans	47.5	1.7	1.9	1.9
+ Other Non-current Financial Assets	22.0	26.3	149.4	149.4
Non-current Financial Assets	148.3	99.9	226.6	226.6
+ Deferred Tax Assets	10.8	12.8	83.4	83.4
+ Other Non-current Assets	396.1	399.8	351.7	351.7
Total Non-current Assets	7,653.2	7,798.7	9,081.2	9,081.2
Current Assets
+ Inventories	882.9	900.2	1,019.1	1,019.1
+ Current Investments	23.3	25.4	16.2	16.2
+ Trade Receivables	461.1	665.1	672.9	672.9
+ Cash & Cash Equivalents	264.1	341.1	787.8	787.8
+ Other Bank Balances	149.3	166.0	203.5	203.5
+ Short-term Loans	3.4	3.6	3.3	3.3
+ Other Current Financial Assets	13.4	15.3	23.4	23.4
Current Financial Assets	914.6	1,216.6	1,707.0	1,707.0
+ Other Current Assets	130.7	83.6	116.0	116.0
Total Current Assets	1,928.2	2,200.4	2,842.1	2,842.1
Total Assets	9,581.4	9,999.2	11,923.3	11,923.3
Equity
+ Equity Share Capital	31.4	31.4	31.4	31.4
+ Other Equity / Reserves	5,596.1	5,800.2	6,645.5	6,645.5
Equity — Owners of Parent	5,627.5	5,831.5	6,676.9	6,676.9
Total Equity	5,627.5	5,831.5	6,676.9	6,676.9
Liabilities
+ Borrowings — Non-current	245.6	1,149.2	1,534.9	1,534.9
+ Other Non-current Financial Liab	286.6	15.5	252.1	252.1
Non-current Financial Liabilities	532.2	1,164.7	1,787.0	1,787.0
+ Provisions — Non-current	379.0	352.4	427.9	427.9
+ Deferred Tax Liabilities	39.3	12.3	11.9	11.9
+ Other Non-current Liabilities	448.6	686.7	702.6	702.6
Non-current Liabilities	1,399.2	2,242.8	2,929.4	2,929.4
+ Borrowings — Current	1,718.8	934.7	1,240.5	1,240.5
+ Trade Payables	244.1	230.7	211.2	211.2
+ Other Current Financial Liab	244.6	211.4	426.4	426.4
Current Financial Liabilities	2,207.5	1,376.8	1,878.1	1,878.1
+ Provisions — Current	31.5	3.8	14.3	14.3
+ Current Tax Liabilities	19.3	41.8	88.8	88.8
+ Other Current Liabilities	296.4	502.5	335.8	335.8
Current Liabilities	2,554.7	1,924.8	2,317.1	2,317.1
Total Liabilities	3,953.9	4,167.6	5,246.4	5,246.4
Total Equity & Liabilities	9,581.4	9,999.2	11,923.3	11,923.3
Liabilities — additional as-filed lines
+ Deferred Government Grants — Non-current	—	26.8	0.0	0.0
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	7.0	7.0	7.0
+ Dues to Other Creditors — Current	—	223.7	204.2	204.2

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.