In ₹ Crore except Per Share Latest Annual	DCAL FY26	HIKAL FY26	SOLARA FY26	PANACEABIO FY26	Peer Average
Valuation — at last close
P/E	23.93×	—	—	—	—
P/B	◆ 0.35×	2.08×	2.32×	2.42×	2.27× -85%
EV/EBITDA	7.25×	14.35×	18.87×	◆ -420.68×	-129.15× +106%
Market Cap	₹2,334 Cr	₹2,496 Cr	₹2,910 Cr	₹2,017 Cr	₹2,474 Cr -6%
Growth
Revenue CAGR 3Y	6.71%	-5.40%	-1.76%	◆ 11.63%	1.49% +350%
Revenue CAGR 5Y	◆ 8.93%	-0.09%	-3.27%	0.47%	-0.96% +1027%
Revenue YoY (latest Q)	-4.29%	5.89%	◆ 33.11%	19.72%	19.57% -122%
Net Income YoY (latest Q)	-347.24%	66.96%	◆ 381.78%	-44.44%	134.77% -358%
Profitability
EBITDA Margin	◆ 19.29%	12.87%	13.64%	-0.73%	8.59% +124%
Net Income Margin	◆ 3.32%	-2.85%	-0.54%	-1.12%	-1.50% +321%
Return on Common Equity	◆ 1.56%	-3.97%	-0.63%	-0.64%	-1.75% +189%
Return on Capital Employed	2.57%	3.30%	◆ 6.39%	-4.11%	1.86% +38%
Return on Assets	◆ 0.89%	-1.99%	-0.32%	-0.56%	-0.96% +193%
Credit & Quality
Total Debt/Equity	0.42×	0.57×	0.53×	◆ 0.03×	0.38× +12%
Interest Coverage	◆ 1.30×	0.91×	0.92×	-6.23×	-1.47× +189%
Scale — latest FY
Revenue / Total Income	₹2,932 Cr	₹1,713 Cr	₹1,369 Cr	₹640 Cr	₹1,240 Cr +136%
Net Income	₹97.5 Cr	−₹48.8 Cr	−₹7.4 Cr	−₹7.2 Cr	−₹21.1 Cr +561%
Total Assets	₹11,923 Cr	₹2,365 Cr	₹2,333 Cr	₹1,262 Cr	₹1,987 Cr +500%
EPS	₹6.22	₹-3.96	₹-1.68	₹-0.88	₹-2.17 +386%
Book Value per Share	₹425.82	₹97.07	₹281.48	₹136.19	₹171.58 +148%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.