In ₹ Crore except Per Share Latest Annual | DBL FY26 | PNCINFRA FY26 | KNRCON FY26 | HGINFRA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 4.73× | 5.47× | 7.98× | 9.57× | 7.98× -41% | |
| P/B | 0.95× | ◆ 0.00× | — | 0.96× | 0.48× +98% | |
| EV/EBITDA | 8.22× | ◆ 3.07× | — | 7.90× | 5.49× +50% | |
| Market Cap | ₹6,616 Cr | ₹1.8 Cr | — | ₹3,156 Cr | ₹1,579 Cr +319% | |
| Growth | ||||||
| Revenue CAGR 3Y | -5.49% | -12.29% | -12.75% | ◆ 4.24% | -12.29% +55% | |
| Revenue CAGR 5Y | -2.45% | -1.49% | -1.46% | ◆ 15.00% | -1.46% -68% | |
| Net Income CAGR 3Y | — | ◆ 8.09% | -0.19% | -12.55% | -0.19% | |
| Revenue YoY (latest Q) | -9.26% | ◆ 18.67% | -4.04% | -25.75% | -4.04% -129% | |
| Net Income YoY (latest Q) | -52.85% | ◆ -23.04% | -34.59% | -144.85% | -34.59% -53% | |
| Profitability | ||||||
| EBITDA Margin | 19.65% | 21.17% | ◆ 26.37% | 19.33% | 21.17% -7% | |
| Net Income Margin | 15.57% | 15.49% | ◆ 16.19% | 6.30% | 15.49% +1% | |
| Return on Common Equity | ◆ 18.71% | 12.21% | 8.79% | 10.07% | 10.07% +86% | |
| Return on Capital Employed | 11.39% | 8.34% | 8.90% | ◆ 11.90% | 8.90% +28% | |
| Return on Assets | ◆ 7.40% | 6.00% | 5.38% | 3.03% | 5.38% +38% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.16× | 0.76× | ◆ 0.49× | 1.50× | 0.76× +53% | |
| Interest Coverage | 1.05× | 1.74× | ◆ 3.08× | 1.80× | 1.80× -42% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹8,984 Cr | ₹5,368 Cr | ₹2,698 Cr | ₹5,235 Cr | ₹5,235 Cr +72% | |
| Net Income | ₹1,398 Cr | ₹832 Cr | ₹437 Cr | ₹330 Cr | ₹437 Cr +220% | |
| Total Assets | ₹18,908 Cr | ₹13,858 Cr | ₹8,122 Cr | ₹10,901 Cr | ₹10,901 Cr +73% | |
| EPS | ₹86.08 | ₹32.42 | ₹15.54 | ₹50.61 | ₹32.42 +166% | |
| Book Value per Share | ₹428.55 | ₹6,81,296.64 | — | ₹503.51 | ₹3,40,900.08 -100% | |