| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,348 | 1,391 | 1,488 | 1,516 | ||
| 3,362 | 3,689 | 2,832 | 2,658 | ||
| 5.9 | 5.9 | 5.9 | 5.9 | ||
| 67.2 | 29.7 | 36.4 | 6.4 | ||
| 1,505 | 832 | 857 | 964 | ||
| 1,790 | 3,006 | 1,739 | 799 | ||
| 593 | 348 | 187 | 293 | ||
| 3,888 | 4,186 | 2,783 | 2,056 | ||
| 249 | 54.1 | 4.7 | 74.1 | ||
| 587 | 548 | 508 | 539 | ||
| 9,506 | 9,905 | 7,658 | 6,856 | ||
Current assets | |||||
| 3,441 | 3,486 | 3,480 | 3,368 | ||
| 51.7 | 0.0 | 0.0 | 0.0 | ||
| 1,654 | 1,412 | 1,279 | 1,389 | ||
| 85.7 | 463 | 468 | 198 | ||
| 242 | 696 | 268 | 228 | ||
| 54.2 | 61.7 | 66.6 | 62.4 | ||
| 1,599 | 1,242 | 1,372 | 1,313 | ||
| 3,687 | 3,874 | 3,454 | 3,191 | ||
| 2,144 | 2,308 | 1,830 | 1,676 | ||
| 9,402 | 9,805 | 8,970 | 8,427 | ||
| 0.0 | — | 18.2 | 156 | ||
| 18,908 | 19,709 | 16,647 | 15,439 | ||
Equity | |||||
| 162 | 146 | 146 | 146 | ||
| 6,667 | 4,918 | 4,223 | 3,852 | ||
| 6,829 | 5,064 | 4,370 | 3,998 | ||
| 132 | 191 | 4.7 | −3.2 | ||
| 6,962 | 5,255 | 4,374 | 3,998 | ||
Liabilities | |||||
| 5,592 | 6,935 | 5,052 | 3,961 | ||
| — | 0.0 | 3.2 | 5.9 | ||
| 5,592 | 6,935 | 5,055 | 3,967 | ||
| 104 | 443 | 281 | 207 | ||
| 236 | 438 | 143 | 337 | ||
| 5,931 | 7,817 | 5,479 | 4,512 | ||
| 2,450 | 2,590 | 2,188 | 2,697 | ||
| 2,572 | 2,809 | 2,891 | 3,057 | ||
| 249 | 336 | 513 | 457 | ||
| 5,270 | 5,734 | 5,592 | 6,211 | ||
| 16.5 | 123 | 56.2 | 16.7 | ||
| 0.0 | — | 6.3 | 0.0 | ||
| 729 | 780 | 1,138 | 702 | ||
| 6,015 | 6,638 | 6,793 | 6,929 | ||
| 11,947 | 14,454 | 12,272 | 11,441 | ||
| 18,908 | 19,709 | 16,647 | 15,439 | ||
Assets — additional as-filed lines | |||||
| 130 | 136 | 206 | 192 | ||
Trade payables — MSME split | |||||
| 12.2 | 40.1 | — | — | ||
| 2,559 | 2,769 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,516.3 | 1,488.5 | 1,391.4 | 1,347.6 | 1,347.6 | |
| + Capital Work-in-Progress | 2,658.0 | 2,832.5 | 3,689.3 | 3,361.5 | 3,361.5 | |
| + Goodwill | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | |
| + Other Intangibles | 6.4 | 36.4 | 29.7 | 67.2 | 67.2 | |
| + Non-current Investments | 964.5 | 856.7 | 832.0 | 1,505.4 | 1,505.4 | |
| + Trade Receivables — Non-current | 798.8 | 1,738.8 | 3,006.2 | 1,789.6 | 1,789.6 | |
| + Other Non-current Financial Assets | 293.0 | 187.0 | 348.0 | 593.3 | 593.3 | |
| Non-current Financial Assets | 2,056.3 | 2,782.5 | 4,186.2 | 3,888.2 | 3,888.2 | |
| + Deferred Tax Assets | 74.1 | 4.7 | 54.1 | 249.0 | 249.0 | |
| + Other Non-current Assets | 539.3 | 507.5 | 548.2 | 586.6 | 586.6 | |
| Total Non-current Assets | 6,856.3 | 7,658.1 | 9,904.8 | 9,506.1 | 9,506.1 | |
| Current Assets | ||||||
| + Inventories | 3,368.3 | 3,479.7 | 3,485.6 | 3,441.4 | 3,441.4 | |
| + Current Investments | 0.0 | 0.0 | 0.0 | 51.7 | 51.7 | |
| + Trade Receivables | 1,389.3 | 1,279.2 | 1,412.3 | 1,654.1 | 1,654.1 | |
| + Cash & Cash Equivalents | 198.0 | 468.2 | 462.7 | 85.7 | 85.7 | |
| + Other Bank Balances | 228.0 | 268.3 | 695.7 | 241.8 | 241.8 | |
| + Short-term Loans | 62.4 | 66.6 | 61.7 | 54.2 | 54.2 | |
| + Other Current Financial Assets | 1,313.1 | 1,372.0 | 1,242.1 | 1,599.3 | 1,599.3 | |
| Current Financial Assets | 3,190.8 | 3,454.3 | 3,874.5 | 3,686.7 | 3,686.7 | |
| + Other Current Assets | 1,676.0 | 1,830.4 | 2,308.4 | 2,144.1 | 2,144.1 | |
| Total Current Assets | 8,426.6 | 8,970.5 | 9,804.6 | 9,402.1 | 9,402.1 | |
| + Assets Held for Sale | 156.4 | 18.2 | — | 0.0 | 0.0 | |
| Total Assets | 15,439.3 | 16,646.7 | 19,709.4 | 18,908.2 | 18,908.2 | |
| Equity | ||||||
| + Equity Share Capital | 146.2 | 146.2 | 146.2 | 162.4 | 162.4 | |
| + Other Equity / Reserves | 3,852.2 | 4,223.4 | 4,918.0 | 6,666.7 | 6,666.7 | |
| Equity — Owners of Parent | 3,998.4 | 4,369.6 | 5,064.2 | 6,829.1 | 6,829.1 | |
| + Minority Interest | -3.2 | 4.7 | 190.7 | 132.4 | 132.4 | |
| Total Equity | 3,998.4 | 4,374.3 | 5,254.9 | 6,961.5 | 6,961.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 3,961.3 | 5,051.9 | 6,935.2 | 5,591.7 | 5,591.7 | |
| + Other Non-current Financial Liab | 5.9 | 3.2 | 0.0 | — | — | |
| Non-current Financial Liabilities | 3,967.2 | 5,055.2 | 6,935.2 | 5,591.7 | 5,591.7 | |
| + Provisions — Non-current | 207.0 | 280.9 | 443.2 | 103.9 | 103.9 | |
| + Other Non-current Liabilities | 337.3 | 143.3 | 438.2 | 235.6 | 235.6 | |
| Non-current Liabilities | 4,511.6 | 5,479.4 | 7,816.6 | 5,931.2 | 5,931.2 | |
| + Borrowings — Current | 2,696.7 | 2,188.4 | 2,590.2 | 2,449.7 | 2,449.7 | |
| + Trade Payables | 3,057.3 | 2,890.7 | 2,808.6 | 2,571.6 | 2,571.6 | |
| + Other Current Financial Liab | 456.8 | 513.0 | 335.6 | 248.8 | 248.8 | |
| Current Financial Liabilities | 6,210.8 | 5,592.2 | 5,734.4 | 5,270.2 | 5,270.2 | |
| + Provisions — Current | 16.7 | 56.2 | 123.1 | 16.5 | 16.5 | |
| + Current Tax Liabilities | 0.0 | 6.3 | — | 0.0 | 0.0 | |
| + Other Current Liabilities | 701.9 | 1,138.3 | 780.3 | 728.9 | 728.9 | |
| Current Liabilities | 6,929.4 | 6,793.0 | 6,637.9 | 6,015.5 | 6,015.5 | |
| Total Liabilities | 11,440.9 | 12,272.4 | 14,454.5 | 11,946.7 | 11,946.7 | |
| Total Equity & Liabilities | 15,439.3 | 16,646.7 | 19,709.4 | 18,908.2 | 18,908.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 191.5 | 206.1 | 136.1 | 129.9 | 129.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 40.1 | 12.2 | 12.2 | |
| + Dues to Other Creditors — Current | — | — | 2,768.5 | 2,559.4 | 2,559.4 | |