| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 8,741 | 8,984 | 11,317 | 12,012 | 10,644 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 347 | 516 | 136 | 144 | 68.0 | ||
| 9,088 | 9,500 | 11,453 | 12,156 | 10,712 | ||
Expenses | ||||||
| 6,609 | 6,729 | 8,628 | 10,003 | 9,310 | ||
| −125 | −70.2 | −68.3 | 57.4 | −71.8 | ||
| 202 | 203 | 230 | 215 | 214 | ||
| 1,150 | 1,403 | 1,249 | 1,012 | 901 | ||
| 294 | 298 | 346 | 379 | 398 | ||
| 381 | 357 | 377 | 316 | 235 | ||
| 8,511 | 8,919 | 10,761 | 11,982 | 10,987 | ||
| 1,674 | 1,766 | 2,151 | 1,421 | 957 | ||
| 1,380 | 1,468 | 1,805 | 1,042 | 558 | ||
Profit | ||||||
| 577 | 581 | 692 | 174 | −275 | ||
| 711 | 880 | 289 | 318 | 379 | ||
| 1,288 | 1,461 | 981 | 492 | 103 | ||
| 213 | 231 | 191 | 243 | 14.6 | ||
| −180 | −168 | −49.5 | 48.2 | 90.3 | ||
| 33.0 | 62.8 | 141 | 291 | 105 | ||
| 0.1 | −0.0 | 0.0 | 0.0 | 0.0 | ||
| 1,255 | 1,398 | 840 | 201 | −1.4 | ||
| 1,255 | 1,398 | 840 | 201 | −1.4 | ||
| 171 | 115 | 2.4 | 49.2 | 46.4 | ||
| 1,425 | 1,513 | 842 | 250 | 45.0 | ||
| 1,186 | 1,302 | 641 | 194 | 0.9 | ||
| 68.5 | 96.0 | 199 | 7.0 | −2.3 | ||
Per share | ||||||
| ₹78.71 | ₹86.08 | ₹57.44 | ₹13.75 | −₹0.10 | ||
| ₹78.71 | ₹86.08 | ₹51.71 | ₹13.36 | ₹0.10 | ||
Other comprehensive income — detail | ||||||
| 171 | 115 | 2.4 | — | — | ||
| 258 | 175 | 5.8 | 70.4 | 71.5 | ||
| 87.6 | 60.0 | −2.7 | — | — | ||
| — | — | — | 21.2 | 25.0 | ||
| — | — | −3.4 | — | — | ||
| 0.0 | 0.0 | 2.8 | — | — | ||
| — | — | — | — | 0.2 | ||
| 1,354 | 1,414 | 640 | 242 | 47.3 | ||
| 71.5 | 99.5 | 203 | 7.9 | −2.3 | ||
Per share — as-filed variants | ||||||
| ₹78.71 | ₹86.08 | ₹57.44 | ₹13.75 | −₹0.10 | ||
| ₹78.71 | ₹86.08 | ₹51.71 | ₹13.36 | ₹0.10 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 2,257 | 2,326 | 2,757 | 1,952 | 1,405 | ||
| 25.8% | 25.9% | 24.4% | 16.2% | 13.2% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 577 | 581 | 692 | 174 | −275 | ||
| 711 | 880 | 289 | 318 | 379 | ||
| 562 | 556 | 593 | 71.2 | −153 | ||
| ₹35.25 | ₹34.21 | ₹40.53 | ₹4.87 | −₹10.98 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 10,643.6 | 12,011.9 | 11,316.7 | 8,983.9 | 8,741.4 | |
| Other Income | 68.0 | 144.2 | 136.4 | 515.6 | 346.6 | |
| Total Income | 10,711.6 | 12,156.1 | 11,453.2 | 9,499.6 | 9,087.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 9,310.2 | 10,002.8 | 8,627.8 | 6,728.7 | 6,609.2 | |
| + Changes in Inventories | -71.8 | 57.4 | -68.3 | -70.2 | -125.1 | |
| + Employee Benefit Expense | 214.0 | 214.5 | 230.0 | 202.6 | 202.2 | |
| + Finance Costs | 901.4 | 1,012.5 | 1,248.8 | 1,402.8 | 1,150.2 | |
| + Depreciation & Amortisation | 398.5 | 378.8 | 346.2 | 297.7 | 293.9 | |
| + Other Expenses | 234.6 | 316.0 | 376.5 | 357.4 | 380.8 | |
| Total Expenses | 10,986.9 | 11,982.0 | 10,760.9 | 8,918.8 | 8,511.3 | |
| EBITDA | 956.6 | 1,421.1 | 2,150.7 | 1,765.5 | 1,674.2 | |
| EBIT | 558.1 | 1,042.3 | 1,804.6 | 1,467.9 | 1,380.3 | |
| Profit | ||||||
| PBT before Exceptional Items | -275.3 | 174.1 | 692.2 | 580.7 | 576.7 | |
| + Exceptional Items | 378.7 | 317.7 | 288.9 | 880.5 | 711.2 | |
| Pretax Income | 103.4 | 491.8 | 981.1 | 1,461.2 | 1,287.8 | |
| + Current Tax | 14.6 | 242.6 | 190.6 | 231.0 | 212.9 | |
| + Deferred Tax | 90.3 | 48.2 | -49.5 | -168.2 | -179.9 | |
| Tax Expense | 104.8 | 290.7 | 141.2 | 62.8 | 33.0 | |
| + Share of Associates & JVs | 0.0 | 0.0 | 0.0 | -0.0 | 0.1 | |
| Net Income | -1.4 | 201.0 | 839.9 | 1,398.4 | 1,254.9 | |
| + Net Income — Continuing Ops | -1.4 | 201.0 | 839.9 | 1,398.4 | 1,254.8 | |
| + Other Comprehensive Income | 46.4 | 49.2 | 2.4 | 114.8 | 170.6 | |
| Total Comprehensive Income | 45.0 | 250.2 | 842.3 | 1,513.1 | 1,425.5 | |
| Net Income to Common | 0.9 | 194.0 | 640.8 | 1,302.4 | 1,186.4 | |
| Minority Interest | -2.3 | 7.0 | 199.1 | 96.0 | 68.5 | |
| Per Share | ||||||
| Basic EPS | -0.10 | 13.75 | 57.44 | 86.08 | 78.71 | |
| Diluted EPS | 0.10 | 13.36 | 51.71 | 86.08 | 78.71 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 2.4 | 114.8 | 170.6 | |
| + Items NOT to be Reclassified to P&L | 71.5 | 70.4 | 5.8 | 174.8 | 258.2 | |
| + Tax on Items NOT to be Reclassified | — | — | -2.7 | 60.0 | 87.6 | |
| + Tax on Items NOT to be Reclassified — alt tag | 25.0 | 21.2 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | -3.4 | — | — | |
| + Tax on Items to be Reclassified | — | — | 2.8 | 0.0 | 0.0 | |
| + Tax on Items to be Reclassified — alt tag | 0.2 | — | — | — | — | |
| Comprehensive Income — Owners of Parent | 47.3 | 242.3 | 639.6 | 1,413.6 | 1,353.9 | |
| Comprehensive Income — Non-controlling Interests | -2.3 | 7.9 | 202.7 | 99.5 | 71.5 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -0.10 | 13.75 | 57.44 | 86.08 | 78.71 | |
| Diluted EPS — Continuing Operations | 0.10 | 13.36 | 51.71 | 86.08 | 78.71 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,405.2 | 1,951.7 | 2,757.3 | 2,325.5 | 2,257.2 | |
| Gross Margin % | 13.20 | 16.25 | 24.36 | 25.89 | 25.82 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -275.3 | 174.1 | 692.2 | 580.7 | 576.7 | |
| − Exceptional Items (reconciliation) | 378.7 | 317.7 | 288.9 | 880.5 | 711.2 | |
| Net Income Adj (tax-effected) | -152.9 | 71.2 | 592.6 | 555.8 | 562.0 | |
| EPS Adj | -10.98 | 4.87 | 40.53 | 34.21 | 35.25 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 2.00 | 2.00 | 1.81 | 1.16 | 1.24 | |
| Filed Dscr | 1.00 | 1.00 | 1.30 | 1.07 | 1.53 | |
| Filed Iscr | 1.00 | 1.00 | 1.83 | 1.63 | 1.94 | |
| Paid Up Equity Capital | 146.2 | 146.2 | 146.2 | 162.4 | 162.4 | |