In ₹ Crore except Per Share Latest Annual	DNAMEDIA FY26	CYBERMEDIA FY26	SAMBHAAV FY26	Peer Average
Valuation — at last close
P/E	—	◆ 7.38×	572.00×	289.69×
P/B	—	—	1.31×	1.31×
EV/EBITDA	◆ -170.38×	10.24×	19.49×	14.86× -1246%
Market Cap	₹26.8 Cr	₹36.7 Cr	₹109 Cr	₹73 Cr -63%
Growth
Revenue CAGR 3Y	-11.67%	◆ 9.61%	2.24%	5.92% -297%
Revenue CAGR 5Y	15.62%	◆ 21.80%	0.48%	11.14% +40%
Net Income CAGR 3Y	—	-7.87%	—	-7.87%
Revenue YoY (latest Q)	◆ 118.42%	93.18%	8.91%	51.05% +132%
Net Income YoY (latest Q)	◆ 121.20%	10.16%	39.67%	24.91% +386%
Profitability
EBITDA Margin	-41.73%	5.24%	◆ 12.66%	8.95% -566%
Net Income Margin	-136.36%	◆ 3.78%	0.19%	1.98% -6970%
Return on Common Equity	◆ 3.58%	-32.54%	0.28%	-16.13% +122%
Return on Capital Employed	-1.45%	◆ 49.03%	1.11%	25.07% -106%
Return on Assets	-4.17%	◆ 8.56%	0.08%	4.32% -197%
Credit & Quality
Total Debt/Equity	◆ -1.73×	2.16×	0.01×	1.08× -259%
Interest Coverage	-17.62×	◆ 5.18×	0.90×	3.04× -680%
Scale — latest FY
Revenue / Total Income	₹6.5 Cr	₹103 Cr	₹43.1 Cr	₹73.2 Cr -91%
Net Income	−₹8.9 Cr	₹3.9 Cr	₹0.1 Cr	₹2 Cr -546%
Total Assets	₹191 Cr	₹45.2 Cr	₹96.6 Cr	₹70.9 Cr +169%
EPS	₹-0.75	₹2.41	₹0.01	₹1.21 -162%
Book Value per Share	₹-21.46	₹-3.69	₹4.37	₹0.34 -6412%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.