In ₹ Crore except Per Share Latest Annual | DNAMEDIA FY26 | CYBERMEDIA FY26 | SAMBHAAV FY26 | Peer Median | |
|---|---|---|---|---|---|
| Valuation — at last close | |||||
| P/E | — | ◆ 9.91× | 582.00× | 295.95× | |
| P/B | — | 10.52× | ◆ 1.30× | 5.91× | |
| EV/EBITDA | ◆ -171.12× | 10.30× | 19.94× | 15.12× -1232% | |
| Market Cap | ₹28.8 Cr | ₹49.2 Cr | ₹111 Cr | ₹80.2 Cr -64% | |
| Growth | |||||
| Revenue CAGR 3Y | -11.67% | ◆ 9.61% | 2.24% | 5.92% -297% | |
| Revenue CAGR 5Y | 15.62% | ◆ 21.80% | 0.48% | 11.14% +40% | |
| Net Income CAGR 3Y | — | -7.87% | — | -7.87% | |
| Revenue YoY (latest Q) | ◆ 118.42% | 95.03% | 4.25% | 49.64% +139% | |
| Net Income YoY (latest Q) | ◆ 121.20% | 46.02% | -658.59% | -306.29% +140% | |
| Profitability | |||||
| EBITDA Margin | -41.73% | 5.24% | ◆ 12.66% | 8.95% -566% | |
| Net Income Margin | -136.36% | ◆ 3.78% | 0.19% | 1.98% -6970% | |
| Return on Common Equity | 3.51% | ◆ 83.36% | 0.28% | 41.82% -92% | |
| Return on Capital Employed | -1.48% | ◆ 33.54% | 1.11% | 17.32% -109% | |
| Return on Assets | -4.65% | ◆ 8.64% | 0.08% | 4.36% -207% | |
| Credit & Quality | |||||
| Total Debt/Equity | ◆ -1.73× | 2.16× | 0.01× | 1.08× -259% | |
| Interest Coverage | -17.62× | ◆ 5.18× | 0.90× | 3.04× -680% | |
| Scale — latest FY | |||||
| Revenue / Total Income | ₹6.5 Cr | ₹103 Cr | ₹43.1 Cr | ₹73.2 Cr -91% | |
| Net Income | −₹8.9 Cr | ₹3.9 Cr | ₹0.1 Cr | ₹2 Cr -546% | |
| Total Assets | ₹191 Cr | ₹45.2 Cr | ₹96.6 Cr | ₹70.9 Cr +169% | |
| EPS | ₹-0.75 | ₹2.41 | ₹0.01 | ₹1.21 -162% | |
| Book Value per Share | ₹-21.46 | ₹2.27 | ₹4.47 | ₹3.37 -737% | |