In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 9.7 | 13.2 | 6.5 | 7.4 | |
| Other Income | 19.6 | 13.7 | 0.6 | 0.6 | |
| Total Income | 29.3 | 26.9 | 7.1 | 8.0 | |
| Expenses | |||||
| + Employee Benefit Expense | 5.0 | 4.5 | 4.0 | 3.4 | |
| + Finance Costs | 0.1 | 0.9 | 0.2 | 0.2 | |
| + Depreciation & Amortisation | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Other Expenses | 15.3 | 7.5 | 5.3 | 4.5 | |
| Total Expenses | 20.6 | 13.0 | 9.4 | 8.1 | |
| EBITDA | -10.6 | 1.2 | -2.7 | -0.5 | |
| EBIT | -10.7 | 1.0 | -2.8 | -0.5 | |
| Profit | |||||
| PBT before Exceptional Items | 8.8 | 13.9 | -2.4 | -0.1 | |
| + Exceptional Items | 170.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 178.8 | 13.9 | -2.4 | -0.1 | |
| + Current Tax | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax | 41.9 | 0.3 | 6.5 | 6.5 | |
| Tax Expense | 41.9 | 0.3 | 6.5 | 6.5 | |
| Net Income | 136.8 | 13.6 | -8.9 | -6.6 | |
| + Net Income — Continuing Ops | 136.8 | 13.6 | -8.9 | -6.6 | |
| + Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | 136.8 | 13.6 | -8.8 | -6.5 | |
| Per Share | |||||
| Basic EPS | 11.62 | 1.16 | -0.75 | -0.56 | |
| Diluted EPS | 11.62 | 1.16 | -0.75 | -0.56 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.0 | 0.0 | 0.0 | |
| + Items NOT to be Reclassified to P&L | 0.0 | 0.0 | — | — | |
| + Tax on Items NOT to be Reclassified | — | 0.0 | -0.0 | -0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | 0.0 | |
| Comprehensive Income — Owners of Parent | 136.8 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 11.62 | 1.16 | -0.75 | -0.56 | |
| Diluted EPS — Continuing Operations | 11.62 | 1.16 | -0.75 | -0.56 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 9.7 | 13.2 | 6.5 | 7.4 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 8.8 | 13.9 | -2.4 | -0.1 | |
| − Exceptional Items (reconciliation) | 170.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 6.7 | 13.6 | -8.9 | -6.6 | |
| EPS Adj | 0.57 | 1.16 | -0.75 | -0.56 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 11.8 | 11.8 | 11.8 | 11.8 | |