| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Dec 2025 | FY25Dec 2024 | FY24Dec 2023 | FY23Dec 2022 | FY22 and earlierAlpha Plus |
|---|
5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 0.74× | 0.73× | 0.75× | 0.80× | 0.92× | ||
| 1.09× | 1.11× | 1.49× | 3.33× | 6.29× | ||
| 3.7% | 2.4% | 2.0% | −1.0% | 0.8% | ||
| 1.46× | 1.46× | 1.51× | 1.35× | 1.38× | ||
| 1.66× | 1.47× | 1.41× | 1.47× | 1.54× | ||
| 7.2% | 4.2% | 4.7% | −5.4% | 10.0% | ||
| 4.1% | 4.1% | 4.8% | −5.5% | 10.1% | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
Ratios — % unless marked × 12 Months Ending | FY23 31/12/2022 | FY24 31/12/2023 | FY25 31/12/2024 | FY26 31/12/2025 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| 5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage | ||||||
| Tax Burden (Net Income/Pretax) × | 0.92 | 0.80 | 0.75 | 0.73 | 0.74 | |
| Interest Burden (Pretax/EBIT) × | 6.29 | 3.33 | 1.49 | 1.11 | 1.09 | |
| EBIT Margin % | 0.81 | -1.02 | 1.97 | 2.39 | 3.67 | |
| Asset Turnover × | 1.38 | 1.35 | 1.51 | 1.46 | 1.46 | |
| Financial Leverage (Assets/Equity) × | 1.54 | 1.47 | 1.41 | 1.47 | 1.66 | |
| ROE (5-step product, year-end total equity) % | 9.97 | -5.42 | 4.73 | 4.18 | 7.15 | |
| ROE (owners' profit / average owners' equity) % | 10.14 | -5.54 | 4.82 | 4.12 | 4.12 | |