| Tap a line for its trend | Q1 FY27Jun 2026 | FY26Dec 2025 | FY25Dec 2024 | FY24Dec 2023 | FY23Dec 2022 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 135 | 138 | 120 | 121 | 48.7 | ||
| 2.0 | 1.5 | 3.7 | 15.0 | 77.2 | ||
| 0.0 | 0.0 | 0.3 | — | — | ||
| 0.0 | 0.0 | 20.9 | 0.0 | 0.0 | ||
| 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | ||
| 0.1 | 0.1 | 0.3 | 0.3 | 0.0 | ||
| 2.2 | 2.1 | 6.8 | 3.6 | 42.8 | ||
| 2.3 | 2.2 | 7.0 | 3.9 | 42.8 | ||
| 11.9 | 9.1 | 9.7 | 13.5 | 7.9 | ||
| 2.0 | 7.2 | 1.2 | 31.1 | 9.1 | ||
| 153 | 158 | 163 | 185 | 186 | ||
Current assets | ||||||
| 199 | 126 | 119 | 104 | 110 | ||
| 339 | 263 | 241 | 220 | 251 | ||
| 15.3 | 64.5 | 39.1 | 47.0 | 67.1 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| 2.0 | 1.8 | 24.8 | 3.4 | 4.3 | ||
| 356 | 330 | 305 | 271 | 322 | ||
| 28.2 | 16.7 | — | 21.6 | 30.9 | ||
| 583 | 472 | 424 | 397 | 463 | ||
| — | — | — | — | 0.1 | ||
| 737 | 630 | 587 | 581 | 649 | ||
Equity | ||||||
| 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | ||
| 435 | 419 | 406 | 387 | 413 | ||
| 444 | 429 | 415 | 396 | 422 | ||
| 444 | 429 | 415 | 396 | 422 | ||
Liabilities | ||||||
| 0.0 | 0.0 | 0.0 | 3.0 | 20.2 | ||
| 1.6 | 2.4 | 2.2 | — | — | ||
| 1.6 | 2.4 | 2.2 | 3.0 | 20.2 | ||
| 4.6 | 4.2 | 3.7 | 3.3 | 5.4 | ||
| 6.1 | 6.6 | 5.9 | 6.3 | 25.7 | ||
| 0.0 | 0.0 | 1.2 | 16.7 | 3.8 | ||
| 232 | 145 | 119 | 117 | 169 | ||
| 44.8 | 40.5 | — | 34.7 | 19.6 | ||
| 277 | 185 | 121 | 168 | 193 | ||
| 4.0 | 3.9 | 2.5 | 3.8 | 2.1 | ||
| 0.6 | — | 0.2 | — | 0.3 | ||
| 4.8 | 5.7 | 42.7 | 6.6 | 6.2 | ||
| 286 | 195 | 166 | 178 | 201 | ||
| 292 | 202 | 172 | 185 | 227 | ||
| 737 | 630 | 587 | 581 | 649 | ||
Trade payables — MSME split | ||||||
| 36.9 | 18.7 | — | — | — | ||
| 195 | 126 | — | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/12/2022 | FY24 31/12/2023 | FY25 31/12/2024 | FY26 31/12/2025 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 48.7 | 120.9 | 120.4 | 138.1 | 135.2 | |
| + Capital Work-in-Progress | 77.2 | 15.0 | 3.7 | 1.5 | 2.0 | |
| + Investment Property | — | — | 0.3 | 0.0 | 0.0 | |
| + Goodwill | 0.0 | 0.0 | 20.9 | 0.0 | 0.0 | |
| + Other Intangibles | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | |
| + Non-current Investments | 0.0 | 0.3 | 0.3 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 42.8 | 3.6 | 6.8 | 2.1 | 2.2 | |
| Non-current Financial Assets | 42.8 | 3.9 | 7.0 | 2.2 | 2.3 | |
| + Deferred Tax Assets | 7.9 | 13.5 | 9.7 | 9.1 | 11.9 | |
| + Other Non-current Assets | 9.1 | 31.1 | 1.2 | 7.2 | 2.0 | |
| Total Non-current Assets | 185.9 | 184.6 | 163.3 | 158.2 | 153.5 | |
| Current Assets | ||||||
| + Inventories | 110.0 | 104.3 | 118.9 | 125.6 | 199.2 | |
| + Trade Receivables | 250.7 | 220.2 | 241.0 | 263.4 | 338.5 | |
| + Cash & Cash Equivalents | 67.1 | 47.0 | 39.1 | 64.5 | 15.3 | |
| + Other Bank Balances | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 4.3 | 3.4 | 24.8 | 1.8 | 2.0 | |
| Current Financial Assets | 322.2 | 270.6 | 305.2 | 329.8 | 355.9 | |
| + Other Current Assets | 30.9 | 21.6 | — | 16.7 | 28.2 | |
| Total Current Assets | 463.1 | 396.5 | 424.0 | 472.1 | 583.3 | |
| + Assets Held for Sale | 0.1 | — | — | — | — | |
| Total Assets | 649.1 | 581.1 | 587.4 | 630.4 | 736.7 | |
| Equity | ||||||
| + Equity Share Capital | 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | |
| + Other Equity / Reserves | 413.1 | 387.1 | 406.1 | 419.5 | 435.1 | |
| Equity — Owners of Parent | 422.2 | 396.3 | 415.3 | 428.6 | 444.2 | |
| Total Equity | 422.2 | 396.3 | 415.3 | 428.6 | 444.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 20.2 | 3.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | — | — | 2.2 | 2.4 | 1.6 | |
| Non-current Financial Liabilities | 20.2 | 3.0 | 2.2 | 2.4 | 1.6 | |
| + Provisions — Non-current | 5.4 | 3.3 | 3.7 | 4.2 | 4.6 | |
| Non-current Liabilities | 25.7 | 6.3 | 5.9 | 6.6 | 6.1 | |
| + Borrowings — Current | 3.8 | 16.7 | 1.2 | 0.0 | 0.0 | |
| + Trade Payables | 169.2 | 116.7 | 119.5 | 145.0 | 232.1 | |
| + Other Current Financial Liab | 19.6 | 34.7 | — | 40.5 | 44.8 | |
| Current Financial Liabilities | 192.6 | 168.1 | 120.7 | 185.5 | 277.0 | |
| + Provisions — Current | 2.1 | 3.8 | 2.5 | 3.9 | 4.0 | |
| + Current Tax Liabilities | 0.3 | — | 0.2 | — | 0.6 | |
| + Other Current Liabilities | 6.2 | 6.6 | 42.7 | 5.7 | 4.8 | |
| Current Liabilities | 201.2 | 178.4 | 166.2 | 195.1 | 286.3 | |
| Total Liabilities | 226.9 | 184.7 | 172.1 | 201.7 | 292.5 | |
| Total Equity & Liabilities | 649.1 | 581.1 | 587.4 | 630.4 | 736.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | — | 18.7 | 36.9 | |
| + Dues to Other Creditors — Current | — | — | — | 126.2 | 195.2 | |