In ₹ Crore except Per Share Latest Annual	DTIL FY26	ROSSELLIND FY24	GILLANDERS FY26	GANGESSECU FY26	Peer Average
Valuation — at last close
P/E	—	◆ 14.73×	21.76×	42.58×	26.36×
P/B	0.29×	0.63×	0.80×	◆ 0.21×	0.55× -47%
EV/EBITDA	◆ -50.74×	9.29×	15.03×	23.10×	15.81× -421%
Market Cap	₹155 Cr	₹188 Cr	₹206 Cr	₹115 Cr	₹169 Cr -8%
Growth
Revenue CAGR 3Y	—	◆ 4.39%	-1.37%	-4.29%	-0.42%
Revenue CAGR 5Y	—	—	0.01%	◆ 0.73%	0.37%
Net Income CAGR 3Y	—	-27.14%	◆ -13.89%	-34.90%	-25.31%
Revenue YoY (latest Q)	-25.96%	6.51%	3.35%	◆ 21.00%	10.29% -352%
Net Income YoY (latest Q)	-68.52%	88.37%	◆ 146.15%	18.50%	84.34% -181%
Profitability
EBITDA Margin	-1.58%	10.39%	5.42%	◆ 12.97%	9.59% -116%
Net Income Margin	-0.53%	3.47%	2.20%	◆ 7.40%	4.36% -112%
Return on Common Equity	-0.47%	◆ 4.36%	3.76%	0.44%	2.85% -116%
Return on Capital Employed	-3.45%	◆ 7.96%	4.07%	—	6.02% -157%
Return on Assets	-0.26%	◆ 2.35%	1.77%	0.41%	1.51% -117%
Credit & Quality
Total Debt/Equity	0.47×	0.65×	0.58×	◆ 0.00×	0.41× +15%
Interest Coverage	-1.31×	1.71×	0.96×	◆ 491.31×	164.66× -101%
Scale — latest FY
Revenue / Total Income	₹471 Cr	₹367 Cr	₹431 Cr	₹36.4 Cr	₹278 Cr +70%
Net Income	−₹2.5 Cr	₹12.7 Cr	₹9.5 Cr	₹2.7 Cr	₹8.3 Cr -130%
Total Assets	₹965 Cr	₹572 Cr	₹553 Cr	₹581 Cr	₹569 Cr +70%
EPS	₹-2.38	₹3.38	₹4.43	₹2.69	₹3.5 -168%
Book Value per Share	₹503.92	₹78.74	₹120.86	₹539.67	₹246.42 +104%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.