In ₹ Crore except Per Share Latest Annual | DTIL FY26 | ROSSELLIND FY24 | GILLANDERS FY26 | GANGESSECU FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 16.60× | 23.44× | 42.94× | 23.44× | |
| P/B | — | 0.71× | 0.86× | ◆ 0.21× | 0.71× | |
| EV/EBITDA | — | ◆ 9.91× | 15.72× | — | 12.82× | |
| Market Cap | — | ₹211 Cr | ₹222 Cr | ₹116 Cr | ₹211 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 4.39% | -1.37% | -4.29% | -1.37% | |
| Revenue CAGR 5Y | — | — | 0.01% | ◆ 0.73% | 0.37% | |
| Net Income CAGR 3Y | — | -27.14% | ◆ -13.89% | -34.90% | -27.14% | |
| Revenue YoY (latest Q) | -25.96% | 6.51% | 3.35% | ◆ 21.00% | 6.51% -499% | |
| Net Income YoY (latest Q) | -68.52% | 88.37% | ◆ 146.15% | 18.50% | 88.37% -178% | |
| Profitability | ||||||
| EBITDA Margin | -1.58% | 10.39% | 5.42% | ◆ 12.97% | 10.39% -115% | |
| Net Income Margin | -0.53% | 3.47% | 2.20% | ◆ 7.40% | 3.47% -115% | |
| Return on Common Equity | -0.47% | ◆ 4.29% | 3.67% | 0.50% | 3.67% -113% | |
| Return on Capital Employed | -3.45% | ◆ 7.96% | 3.93% | — | 5.95% -158% | |
| Return on Assets | -0.26% | ◆ 2.23% | 1.71% | 0.46% | 1.71% -115% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.47× | 0.65× | 0.58× | — | 0.61× -24% | |
| Interest Coverage | -1.31× | 1.71× | 0.96× | ◆ 491.31× | 1.71× -177% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹471 Cr | ₹367 Cr | ₹431 Cr | ₹36.4 Cr | ₹367 Cr +29% | |
| Net Income | −₹2.5 Cr | ₹12.7 Cr | ₹9.5 Cr | ₹2.7 Cr | ₹9.5 Cr -126% | |
| Total Assets | ₹965 Cr | ₹572 Cr | ₹553 Cr | ₹581 Cr | ₹572 Cr +69% | |
| EPS | ₹-2.38 | ₹3.38 | ₹4.43 | ₹2.69 | ₹3.38 -170% | |
| Book Value per Share | ₹503.92 | ₹78.74 | ₹120.86 | ₹539.67 | ₹120.86 +317% | |