Dhunseri Tea & Industries profit and loss

Latest FY26

Revenue: ₹471cr
EBITDA: −₹7.4cr
Net profit: −₹2.5cr
EPS: −₹2.38

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026

Expenses
	441	471
	39.8	40.3
	481	511
	3.2	3.3
	11.4	15.7
	257	264
	20.9	20.1
	18.5	18.8
	181	196
	492	518
	−11.2	−7.4
	−29.7	−26.3
Profit
	−10.8	−6.1
	6.4	6.4
	−4.4	0.3
	4.8	−0.5
	3.1	3.3
	7.9	2.8
	−12.3	−2.5
	−12.3	−2.5
	3.5	1.4
	−8.9	−1.1
	—	−2.5
Per share
	−₹11.75	−₹2.38
	−₹11.75	−₹2.38
Other comprehensive income — detail
	3.5	1.4
	3.9	4.7
	1.2	1.6
	0.8	−1.7
Per share — as-filed variants
	−₹11.75	−₹2.38
	−₹11.75	−₹2.38
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	427	452
	96.7%	96.0%
Adjusted (ex-exceptional items) — derived
	−10.8	−6.1
	6.4	6.4
	−18.7	−5.1
	−₹17.84	−₹4.81

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

DTIL₹147.56

Dhunseri Tea & Industries Limited

· FMCG & Retail

Annual Quarterly₹ CrorePeersROSSELLIND GILLANDERS GANGESSECU NORBTEAEXP JAYSREETEA MCLEODRUSS VINCOFE ANDREWYUMcap ₹155 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	471.2	441.3
Other Income	40.3	39.8
Total Income	511.5	481.1
Expenses
+ Cost of Materials Consumed	3.3	3.2
+ Changes in Inventories	15.7	11.4
+ Employee Benefit Expense	263.9	257.4
+ Finance Costs	20.1	20.9
+ Depreciation & Amortisation	18.8	18.5
+ Other Expenses	195.7	180.6
Total Expenses	517.5	491.9
EBITDA	-7.4	-11.2
EBIT	-26.3	-29.7
Profit
PBT before Exceptional Items	-6.1	-10.8
+ Exceptional Items	6.4	6.4
Pretax Income	0.3	-4.4
+ Current Tax	-0.5	4.8
+ Deferred Tax	3.3	3.1
Tax Expense	2.8	7.9
Net Income	-2.5	-12.3
+ Net Income — Continuing Ops	-2.5	-12.3
+ Other Comprehensive Income	1.4	3.5
Total Comprehensive Income	-1.1	-8.9
Net Income to Common	-2.5	—
Per Share
Basic EPS	-2.38	-11.75
Diluted EPS	-2.38	-11.75
Other Comprehensive Income — detail
+ Other Comprehensive Income	1.4	3.5
+ Items NOT to be Reclassified to P&L	4.7	3.9
+ Tax on Items NOT to be Reclassified	1.6	1.2
+ Items to be Reclassified to P&L	-1.7	0.8
Per Share — as-filed variants
Basic EPS — Continuing Operations	-2.38	-11.75
Diluted EPS — Continuing Operations	-2.38	-11.75
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	452.2	426.7
Gross Margin %	95.98	96.69
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	-6.1	-10.8
− Exceptional Items (reconciliation)	6.4	6.4
Net Income Adj (tax-effected)	-5.1	-18.7
EPS Adj	-4.81	-17.84
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00
Paid Up Equity Capital	10.5	10.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.