| Tap a line for its trend | Currentlast close | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 | FY21 and earlierAlpha Plus |
|---|
| 3,742 | — | — | — | — | FY21 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 124 | 124 | 72.3 | 99.3 | 198 | ||
| 42.2 | 42.2 | 0.5 | 3.8 | 1.0 | ||
| 3,660 | — | — | — | — | ||
| −82.0 | −82.0 | −71.9 | −95.4 | −197 | ||
| ₹811.81 | — | — | — | — | ||
| 1,445 | 1,445 | 1,256 | 1,065 | 961 | ||
| 2.9% | 2.9% | 0.0% | 0.4% | 0.1% | ||
| 0.01× | — | — | — | — | ||
| 1.80× | — | — | — | — | ||
| 8.78× | — | — | — | — | ||
| 10.13× | — | — | — | — | ||
| 13.93× | — | — | — | — | ||
| 53.30× | — | — | — | — | ||
| 54.28× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,035 | 2,035 | 1,759 | 1,700 | 1,478 | ||
| 417 | 417 | 327 | 279 | 263 | ||
| 361 | 361 | 287 | 261 | 247 | ||
| 263 | 263 | 134 | 136 | 104 | ||
| 68.7 | 68.7 | 45.1 | 12.0 | 44.5 | ||
| 67.4 | 67.4 | 44.4 | 11.3 | 43.7 | ||
| 194 | 194 | 89.3 | 124 | 59.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | Current last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,741.5 | |
| - Cash, Equiv & ST Investments | 197.5 | 99.3 | 72.3 | 124.2 | 124.2 | |
| + Total Debt | 1.0 | 3.8 | 0.5 | 42.2 | 42.2 | |
| Enterprise Value | — | — | — | — | 3,659.5 | |
| Net Debt (memo) | -196.6 | -95.4 | -71.9 | -82.0 | -82.0 | |
| EV per Share | — | — | — | — | 811.81 | |
| Total Capital | 961.4 | 1,065.1 | 1,256.3 | 1,444.9 | 1,444.9 | |
| Total Debt/Total Capital | 0.10 | 0.36 | 0.04 | 2.92 | 2.92 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 1.80 | |
| EV/EBITDA | — | — | — | — | 8.78 | |
| EV/EBIT | — | — | — | — | 10.13 | |
| EV/Operating Cash Flow | — | — | — | — | 13.93 | |
| EV/Free Cash Flow | — | — | — | — | 53.30 | |
| EV/FCFF | — | — | — | — | 54.28 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,477.8 | 1,700.2 | 1,758.5 | 2,035.2 | 2,035.2 | |
| EBITDA | 263.5 | 278.7 | 327.4 | 416.6 | 416.6 | |
| EBIT | 247.2 | 261.1 | 286.9 | 361.1 | 361.1 | |
| Operating Cash Flow | 104.3 | 136.2 | 134.5 | 262.7 | 262.7 | |
| Free Cash Flow | 44.5 | 12.0 | 45.1 | 68.7 | 68.7 | |
| FCFF (free cash flow to the firm) | 43.7 | 11.3 | 44.4 | 67.4 | 67.4 | |
| Capital Expenditure | 59.8 | 124.2 | 89.3 | 194.0 | 194.0 | |