| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 | FY21 and earlierAlpha Plus |
|---|
Non-current assets | FY21 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 328 | 321 | 163 | 157 | ||
| 8.5 | 28.2 | 153 | 48.3 | ||
| 15.1 | 15.9 | 0.0 | — | ||
| 161 | 0.9 | 1.2 | 1.5 | ||
| 107 | 168 | 159 | 140 | ||
| 0.2 | 0.2 | 0.4 | 0.1 | ||
| 29.3 | 15.9 | 25.9 | — | ||
| 136 | 184 | 185 | — | ||
| 2.6 | 3.1 | 6.1 | 6.2 | ||
| 652 | 553 | 509 | 358 | ||
Current assets | |||||
| 399 | 418 | 345 | — | ||
| 124 | 71.8 | 95.8 | 196 | ||
| 459 | 347 | 339 | 282 | ||
| 0.6 | 0.5 | 3.5 | 1.5 | ||
| 0.8 | 0.8 | 0.8 | 1.0 | ||
| 14.0 | 25.8 | 0.5 | — | ||
| 65.6 | 88.1 | 66.9 | — | ||
| 664 | 534 | 507 | — | ||
| 86.2 | 74.1 | 44.6 | 35.3 | ||
| 1,149 | 1,026 | 896 | 955 | ||
| 1,800 | 1,579 | 1,405 | 1,312 | ||
Equity | |||||
| 9.0 | 9.1 | 9.1 | 9.3 | ||
| 1,394 | 1,247 | 1,052 | 951 | ||
| 1,403 | 1,256 | 1,061 | 960 | ||
| 1,403 | 1,256 | 1,061 | 960 | ||
Liabilities | |||||
| 42.6 | 38.2 | 40.8 | — | ||
| 42.6 | 38.2 | 40.8 | — | ||
| 1.4 | 1.8 | 2.9 | — | ||
| 4.8 | 5.1 | 2.4 | 5.6 | ||
| 48.8 | 45.1 | 46.1 | 47.4 | ||
| 42.2 | 0.5 | 3.8 | 1.0 | ||
| 140 | 149 | 175 | 175 | ||
| 125 | 84.4 | 78.9 | — | ||
| 307 | 234 | 258 | — | ||
| 0.2 | 0.1 | 0.2 | — | ||
| 9.6 | 8.3 | 10.4 | 11.3 | ||
| 31.9 | 35.4 | 29.3 | 23.0 | ||
| 349 | 278 | 298 | 304 | ||
| 397 | 323 | 344 | 352 | ||
| 1,800 | 1,579 | 1,405 | 1,312 | ||
Trade payables — MSME split | |||||
| 6.1 | — | — | — | ||
| 134 | — | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 157.1 | 163.4 | 321.2 | 327.7 | |
| + Capital Work-in-Progress | 48.3 | 153.2 | 28.2 | 8.5 | |
| + Investment Property | — | 0.0 | 15.9 | 15.1 | |
| + Other Intangibles | 1.5 | 1.2 | 0.9 | 161.3 | |
| + Non-current Investments | 139.8 | 158.9 | 167.8 | 106.8 | |
| + Long-term Loans | 0.1 | 0.4 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | — | 25.9 | 15.9 | 29.3 | |
| Non-current Financial Assets | — | 185.2 | 183.9 | 136.3 | |
| + Other Non-current Assets | 6.2 | 6.1 | 3.1 | 2.6 | |
| Total Non-current Assets | 357.5 | 509.1 | 553.3 | 651.6 | |
| Current Assets | |||||
| + Inventories | — | 345.1 | 417.9 | 398.7 | |
| + Current Investments | 196.1 | 95.8 | 71.8 | 123.6 | |
| + Trade Receivables | 282.5 | 339.0 | 346.8 | 459.1 | |
| + Cash & Cash Equivalents | 1.5 | 3.5 | 0.5 | 0.6 | |
| + Other Bank Balances | 1.0 | 0.8 | 0.8 | 0.8 | |
| + Short-term Loans | — | 0.5 | 25.8 | 14.0 | |
| + Other Current Financial Assets | — | 66.9 | 88.1 | 65.6 | |
| Current Financial Assets | — | 506.5 | 533.8 | 663.6 | |
| + Other Current Assets | 35.3 | 44.6 | 74.1 | 86.2 | |
| Total Current Assets | 954.7 | 896.2 | 1,025.8 | 1,148.6 | |
| Total Assets | 1,312.2 | 1,405.3 | 1,579.1 | 1,800.1 | |
| Equity | |||||
| + Equity Share Capital | 9.3 | 9.1 | 9.1 | 9.0 | |
| + Other Equity / Reserves | 951.1 | 1,052.2 | 1,246.8 | 1,393.7 | |
| Equity — Owners of Parent | 960.4 | 1,061.3 | 1,255.9 | 1,402.7 | |
| Total Equity | 960.4 | 1,061.3 | 1,255.9 | 1,402.7 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | — | 40.8 | 38.2 | 42.6 | |
| Non-current Financial Liabilities | — | 40.8 | 38.2 | 42.6 | |
| + Provisions — Non-current | — | 2.9 | 1.8 | 1.4 | |
| + Deferred Tax Liabilities | 5.6 | 2.4 | 5.1 | 4.8 | |
| Non-current Liabilities | 47.4 | 46.1 | 45.1 | 48.8 | |
| + Borrowings — Current | 1.0 | 3.8 | 0.5 | 42.2 | |
| + Trade Payables | 174.7 | 175.2 | 149.5 | 140.0 | |
| + Other Current Financial Liab | — | 78.9 | 84.4 | 124.7 | |
| Current Financial Liabilities | — | 258.0 | 234.3 | 307.0 | |
| + Provisions — Current | — | 0.2 | 0.1 | 0.2 | |
| + Current Tax Liabilities | 11.3 | 10.4 | 8.3 | 9.6 | |
| + Other Current Liabilities | 23.0 | 29.3 | 35.4 | 31.9 | |
| Current Liabilities | 304.4 | 297.9 | 278.1 | 348.6 | |
| Total Liabilities | 351.8 | 344.0 | 323.3 | 397.4 | |
| Total Equity & Liabilities | 1,312.2 | 1,405.3 | 1,579.1 | 1,800.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | — | — | 6.1 | |
| + Dues to Other Creditors — Current | — | — | — | 133.9 | |