Dhanuka Agritech profit and loss

Latest FY25

Revenue: ₹2,035cr+15.7% on FY24
EBITDA: ₹417cr+27.2% on FY24
Net profit: ₹297cr+24.2% on FY24
EPS: ₹65.55+25.0% on FY24

₹ crore except per share

Tap a line for its trend	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22Mar 2022	FY21 and earlierAlpha Plus

Expenses
	2,035	1,759	1,700	1,478	FY21 and earlierEvery year the company has filed comes with Alpha Plus.
	36.1	35.0	44.8	33.6
	2,071	1,794	1,745	1,511
	1,032	900	925	804
	167	208	196	146
	20.6	−35.6	−5.9	−10.9
	172	155	126	121
	5.1	3.1	3.1	3.2
	55.5	40.6	17.6	16.3
	227	204	180	155
	1,679	1,475	1,442	1,234
	417	327	279	263
	361	287	261	247
Profit
	392	319	303	278
	392	319	303	278
	95.5	76.9	72.4	71.4
	−0.3	2.7	−3.2	−2.7
	95.2	79.7	69.2	68.7
	297	239	234	209
	297	239	234	209
	1.4	1.1	0.1	1.9
	298	240	234	211
	—	—	234	—
Per share
	₹65.55	₹52.46	₹50.35	₹44.85
	₹65.55	₹52.46	₹50.35	₹44.85
Other comprehensive income — detail
	1.4	—	—	—
	1.9	1.4	0.1	—
	0.5	—	—	—
	—	0.4	0.0	—
	—	—	234	—
Per share — as-filed variants
	₹65.55	₹52.46	₹50.35	₹44.85
	₹65.55	₹52.46	₹50.35	₹44.85
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	816	686	585	539
	40.1%	39.0%	34.4%	36.5%
Adjusted (ex-exceptional items) — derived
	392	319	303	278
	297	239	234	209
	₹65.55	₹52.46	₹50.35	₹44.85

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

DHANUKA₹874.90

Dhanuka Agritech Limited

· Chemicals

Annual Quarterly₹ CrorePeersNACLIND BHAGCHEM GSPCROP BHARATRAS INSECTICID IPL MOL PUNJABCHEMMcap ₹3,944 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY22 31/03/2022	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025
Revenue from Operations	1,477.8	1,700.2	1,758.5	2,035.2
Other Income	33.6	44.8	35.0	36.1
Total Income	1,511.4	1,745.0	1,793.5	2,071.3
Expenses
+ Cost of Materials Consumed	803.8	925.4	900.0	1,031.8
+ Purchases of Stock-in-Trade	146.1	195.9	207.9	166.7
+ Changes in Inventories	-10.9	-5.9	-35.6	20.6
+ Employee Benefit Expense	120.5	126.3	155.4	172.1
+ Finance Costs	3.2	3.1	3.1	5.1
+ Depreciation & Amortisation	16.3	17.6	40.6	55.5
+ Other Expenses	154.7	179.8	203.5	227.4
Total Expenses	1,233.8	1,442.3	1,474.8	1,679.1
EBITDA	263.5	278.7	327.4	416.6
EBIT	247.2	261.1	286.9	361.1
Profit
PBT before Exceptional Items	277.6	302.7	318.8	392.1
Pretax Income	277.6	302.7	318.8	392.1
+ Current Tax	71.4	72.4	76.9	95.5
+ Deferred Tax	-2.7	-3.2	2.7	-0.3
Tax Expense	68.7	69.2	79.7	95.2
Net Income	208.9	233.5	239.1	297.0
+ Net Income — Continuing Ops	208.9	233.5	239.1	297.0
+ Other Comprehensive Income	1.9	0.1	1.1	1.4
Total Comprehensive Income	210.8	233.6	240.1	298.4
Net Income to Common	—	233.5	—	—
Per Share
Basic EPS	44.85	50.35	52.46	65.55
Diluted EPS	44.85	50.35	52.46	65.55
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	—	1.4
+ Items NOT to be Reclassified to P&L	—	0.1	1.4	1.9
+ Tax on Items NOT to be Reclassified	—	—	—	0.5
+ Tax on Items NOT to be Reclassified — alt tag	—	0.0	0.4	—
Comprehensive Income — Owners of Parent	—	233.5	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	44.85	50.35	52.46	65.55
Diluted EPS — Continuing Operations	44.85	50.35	52.46	65.55
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	538.7	584.8	686.4	816.1
Gross Margin %	36.45	34.39	39.03	40.10
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	277.6	302.7	318.8	392.1
Net Income Adj (tax-effected)	208.9	233.5	239.1	297.0
EPS Adj	44.85	50.35	52.46	65.55
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00
Paid Up Equity Capital	9.3	9.1	9.1	9.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY25 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.